[TOMYPAK] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -154.21%
YoY- -171.47%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 23,297 22,744 22,011 21,014 22,767 23,176 20,802 7.83%
PBT 379 -57 183 -496 915 832 48 296.02%
Tax 0 57 0 496 0 0 0 -
NP 379 0 183 0 915 832 48 296.02%
-
NP to SH 379 -57 183 -496 915 832 48 296.02%
-
Tax Rate 0.00% - 0.00% - 0.00% 0.00% 0.00% -
Total Cost 22,918 22,744 21,828 21,014 21,852 22,344 20,754 6.82%
-
Net Worth 54,456 53,265 53,905 53,783 54,421 54,668 54,600 -0.17%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 54,456 53,265 53,905 53,783 54,421 54,668 54,600 -0.17%
NOSH 19,947 19,655 19,891 19,919 19,934 19,952 20,000 -0.17%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.63% 0.00% 0.83% 0.00% 4.02% 3.59% 0.23% -
ROE 0.70% -0.11% 0.34% -0.92% 1.68% 1.52% 0.09% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 116.79 115.72 110.66 105.49 114.21 116.16 104.01 8.02%
EPS 1.90 -0.29 0.92 -2.49 4.59 4.17 0.24 296.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.71 2.71 2.70 2.73 2.74 2.73 0.00%
Adjusted Per Share Value based on latest NOSH - 19,919
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 5.40 5.28 5.11 4.87 5.28 5.38 4.83 7.71%
EPS 0.09 -0.01 0.04 -0.12 0.21 0.19 0.01 332.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1263 0.1236 0.125 0.1248 0.1262 0.1268 0.1266 -0.15%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.74 0.86 0.95 0.85 0.66 0.67 0.65 -
P/RPS 0.63 0.74 0.86 0.81 0.58 0.58 0.62 1.07%
P/EPS 38.95 -296.55 103.26 -34.14 14.38 16.07 270.83 -72.51%
EY 2.57 -0.34 0.97 -2.93 6.95 6.22 0.37 263.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.35 0.31 0.24 0.24 0.24 8.16%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 29/05/02 27/02/02 05/12/01 03/10/01 29/05/01 -
Price 0.74 0.90 0.90 0.88 0.83 0.68 0.72 -
P/RPS 0.63 0.78 0.81 0.83 0.73 0.59 0.69 -5.87%
P/EPS 38.95 -310.34 97.83 -35.34 18.08 16.31 300.00 -74.32%
EY 2.57 -0.32 1.02 -2.83 5.53 6.13 0.33 292.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.33 0.33 0.30 0.25 0.26 2.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment