[AHB] QoQ Quarter Result on 30-Sep-2004 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Sep-2004 [#1]
Profit Trend
QoQ- 109.9%
YoY- 74.72%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 10,690 14,147 14,188 14,734 8,422 14,674 14,630 -18.89%
PBT -2,972 1,367 1,217 622 267 437 2,336 -
Tax -81 1 -31 -7 26 -28 -11 278.95%
NP -3,053 1,368 1,186 615 293 409 2,325 -
-
NP to SH -3,049 1,368 1,186 615 293 409 2,325 -
-
Tax Rate - -0.07% 2.55% 1.13% -9.74% 6.41% 0.47% -
Total Cost 13,743 12,779 13,002 14,119 8,129 14,265 12,305 7.65%
-
Net Worth 15,849 18,711 16,884 16,097 14,243 10,685 9,637 39.37%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 15,849 18,711 16,884 16,097 14,243 10,685 9,637 39.37%
NOSH 41,709 41,580 41,180 41,275 40,694 36,846 24,093 44.22%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin -28.56% 9.67% 8.36% 4.17% 3.48% 2.79% 15.89% -
ROE -19.24% 7.31% 7.02% 3.82% 2.06% 3.83% 24.13% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 25.63 34.02 34.45 35.70 20.70 39.82 60.72 -43.75%
EPS -7.31 3.29 2.88 1.49 0.72 1.11 9.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.45 0.41 0.39 0.35 0.29 0.40 -3.36%
Adjusted Per Share Value based on latest NOSH - 41,275
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 1.44 1.90 1.91 1.98 1.13 1.97 1.97 -18.87%
EPS -0.41 0.18 0.16 0.08 0.04 0.05 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0213 0.0251 0.0227 0.0216 0.0191 0.0144 0.013 39.02%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.62 0.83 0.94 0.88 0.76 0.85 1.42 -
P/RPS 2.42 2.44 2.73 2.47 3.67 2.13 2.34 2.26%
P/EPS -8.48 25.23 32.64 59.06 105.56 76.58 14.72 -
EY -11.79 3.96 3.06 1.69 0.95 1.31 6.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.84 2.29 2.26 2.17 2.93 3.55 -40.51%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/08/05 08/06/05 23/02/05 30/11/04 25/08/04 24/05/04 24/02/04 -
Price 0.55 0.75 0.84 0.85 0.80 0.82 0.83 -
P/RPS 2.15 2.20 2.44 2.38 3.87 2.06 1.37 35.08%
P/EPS -7.52 22.80 29.17 57.05 111.11 73.87 8.60 -
EY -13.29 4.39 3.43 1.75 0.90 1.35 11.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.67 2.05 2.18 2.29 2.83 2.07 -21.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment