[AHB] QoQ Quarter Result on 30-Sep-2015 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 26.41%
YoY- -2.29%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 3,299 4,514 4,499 4,386 3,262 3,164 4,005 -12.13%
PBT 363 511 552 426 337 243 377 -2.49%
Tax 0 3 0 0 0 -130 0 -
NP 363 514 552 426 337 113 377 -2.49%
-
NP to SH 363 514 552 426 337 113 377 -2.49%
-
Tax Rate 0.00% -0.59% 0.00% 0.00% 0.00% 53.50% 0.00% -
Total Cost 2,936 4,000 3,947 3,960 2,925 3,051 3,628 -13.16%
-
Net Worth 29,197 28,892 29,061 27,768 27,762 24,012 26,704 6.13%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 29,197 28,892 29,061 27,768 27,762 24,012 26,704 6.13%
NOSH 157,826 158,750 162,352 157,777 160,476 141,250 157,083 0.31%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 11.00% 11.39% 12.27% 9.71% 10.33% 3.57% 9.41% -
ROE 1.24% 1.78% 1.90% 1.53% 1.21% 0.47% 1.41% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.09 2.84 2.77 2.78 2.03 2.24 2.55 -12.43%
EPS 0.23 0.32 0.34 0.27 0.21 0.08 0.24 -2.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.185 0.182 0.179 0.176 0.173 0.17 0.17 5.80%
Adjusted Per Share Value based on latest NOSH - 157,777
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.44 0.61 0.60 0.59 0.44 0.43 0.54 -12.77%
EPS 0.05 0.07 0.07 0.06 0.05 0.02 0.05 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0392 0.0388 0.0391 0.0373 0.0373 0.0323 0.0359 6.04%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.22 0.20 0.225 0.175 0.19 0.21 0.145 -
P/RPS 10.52 7.03 8.12 6.30 9.35 9.38 5.69 50.69%
P/EPS 95.65 61.77 66.18 64.81 90.48 262.50 60.42 35.87%
EY 1.05 1.62 1.51 1.54 1.11 0.38 1.66 -26.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.10 1.26 0.99 1.10 1.24 0.85 25.17%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 30/05/16 26/02/16 27/11/15 21/09/15 01/06/15 27/02/15 -
Price 0.215 0.24 0.21 0.22 0.17 0.185 0.215 -
P/RPS 10.29 8.44 7.58 7.91 8.36 8.26 8.43 14.22%
P/EPS 93.48 74.12 61.76 81.48 80.95 231.25 89.58 2.88%
EY 1.07 1.35 1.62 1.23 1.24 0.43 1.12 -3.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.32 1.17 1.25 0.98 1.09 1.26 -5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment