[AHB] YoY Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 13.2%
YoY- 19.97%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
Revenue 17,653 19,116 13,006 15,298 13,352 16,730 15,902 2.00%
PBT 1,639 2,024 1,422 1,526 1,272 1,626 874 12.72%
Tax -2 -8 0 0 0 0 0 -
NP 1,637 2,016 1,422 1,526 1,272 1,626 874 12.69%
-
NP to SH 1,637 2,016 1,422 1,526 1,272 1,626 874 12.69%
-
Tax Rate 0.12% 0.40% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 16,016 17,100 11,584 13,772 12,080 15,104 15,028 1.22%
-
Net Worth 37,320 145,920 30,217 27,976 10,173 27,100 4,772 47.96%
Dividend
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
Net Worth 37,320 145,920 30,217 27,976 10,173 27,100 4,772 47.96%
NOSH 176,039 160,000 161,590 158,958 60,555 159,411 49,659 27.26%
Ratio Analysis
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
NP Margin 9.27% 10.55% 10.93% 9.98% 9.53% 9.72% 5.50% -
ROE 4.39% 1.38% 4.71% 5.45% 12.50% 6.00% 18.31% -
Per Share
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
RPS 10.03 11.95 8.05 9.62 22.05 10.49 32.02 -19.83%
EPS 0.93 1.26 0.88 0.96 0.80 1.02 1.76 -11.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.212 0.912 0.187 0.176 0.168 0.17 0.0961 16.26%
Adjusted Per Share Value based on latest NOSH - 157,777
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
RPS 2.37 2.57 1.75 2.06 1.79 2.25 2.14 1.96%
EPS 0.22 0.27 0.19 0.21 0.17 0.22 0.12 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0502 0.1961 0.0406 0.0376 0.0137 0.0364 0.0064 48.04%
Price Multiplier on Financial Quarter End Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
Date 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 -
Price 0.15 0.315 0.185 0.175 0.215 0.145 0.20 -
P/RPS 1.50 2.64 2.30 1.82 0.98 1.38 0.62 18.33%
P/EPS 16.13 25.00 21.02 18.23 10.24 14.22 11.36 6.90%
EY 6.20 4.00 4.76 5.49 9.77 7.03 8.80 -6.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.35 0.99 0.99 1.28 0.85 2.08 -18.51%
Price Multiplier on Announcement Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
Date 27/05/19 28/11/17 29/11/16 27/11/15 01/12/14 27/02/15 20/02/14 -
Price 0.145 0.30 0.185 0.22 0.16 0.215 0.275 -
P/RPS 1.45 2.51 2.30 2.29 0.73 2.05 0.86 10.46%
P/EPS 15.59 23.81 21.02 22.92 7.62 21.08 15.63 -0.04%
EY 6.41 4.20 4.76 4.36 13.13 4.74 6.40 0.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.33 0.99 1.25 0.95 1.26 2.86 -23.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment