[GLBHD] QoQ Quarter Result on 30-Apr-2001

Announcement Date
09-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Apr-2001
Profit Trend
QoQ- -10.11%
YoY- -0.38%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
Revenue 61,879 6,197 7,078 7,727 8,323 9,515 10,002 518.66%
PBT 2,844 -1,610 -2,967 -1,073 -975 -773 -825 -444.72%
Tax 4,108 1 2,967 1,073 975 773 825 397.93%
NP 6,952 -1,609 0 0 0 0 0 -
-
NP to SH 6,952 -1,609 -2,955 -1,067 -969 -764 -828 -939.61%
-
Tax Rate -144.44% - - - - - - -
Total Cost 54,927 7,806 7,078 7,727 8,323 9,515 10,002 449.16%
-
Net Worth 20,694 -21,386 -19,697 -16,231 0 -16,322 0 -
Dividend
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
Net Worth 20,694 -21,386 -19,697 -16,231 0 -16,322 0 -
NOSH 32,334 19,987 19,896 20,018 19,979 20,000 18,818 71.82%
Ratio Analysis
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
NP Margin 11.23% -25.96% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 33.59% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
RPS 191.37 31.00 35.57 38.60 41.66 47.58 53.15 260.05%
EPS 21.50 -8.05 -14.78 -5.33 -4.85 -3.82 -4.40 -588.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 -1.07 -0.99 -0.8108 0.00 -0.8161 0.00 -
Adjusted Per Share Value based on latest NOSH - 20,018
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
RPS 27.76 2.78 3.18 3.47 3.73 4.27 4.49 518.26%
EPS 3.12 -0.72 -1.33 -0.48 -0.43 -0.34 -0.37 -943.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0928 -0.0959 -0.0884 -0.0728 0.00 -0.0732 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/04/01 30/03/01 31/01/01 26/12/00 -
Price 1.50 1.03 0.43 0.65 0.60 1.10 0.83 -
P/RPS 0.78 3.32 1.21 1.68 1.44 2.31 1.56 -50.00%
P/EPS 6.98 -12.80 -2.90 -12.20 -12.37 -28.80 -18.86 -137.00%
EY 14.33 -7.82 -34.54 -8.20 -8.08 -3.47 -5.30 -370.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
Date 31/01/02 13/11/01 30/08/01 09/08/01 - 30/03/01 - -
Price 1.67 1.15 1.31 1.04 0.00 0.60 0.00 -
P/RPS 0.87 3.71 3.68 2.69 0.00 1.26 0.00 -
P/EPS 7.77 -14.29 -8.82 -19.51 0.00 -15.71 0.00 -
EY 12.87 -7.00 -11.34 -5.13 0.00 -6.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment