[GLBHD] QoQ Cumulative Quarter Result on 30-Apr-2001

Announcement Date
09-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Apr-2001
Profit Trend
QoQ- -173.9%
YoY- -375.92%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
Revenue 68,076 6,197 52,214 47,712 19,551 39,985 11,228 506.30%
PBT 1,236 -1,610 -7,648 -5,040 -1,838 -3,967 -864 -243.05%
Tax 4,108 1 7,648 5,040 1,838 3,967 864 375.46%
NP 5,344 -1,609 0 0 0 0 0 -
-
NP to SH 5,344 -1,609 -7,168 -5,059 -1,847 -3,992 -879 -707.96%
-
Tax Rate -332.36% - - - - - - -
Total Cost 62,732 7,806 52,214 47,712 19,551 39,985 11,228 458.71%
-
Net Worth 17,503 -21,386 -19,625 -16,212 0 -16,313 0 -
Dividend
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
Net Worth 17,503 -21,386 -19,625 -16,212 0 -16,313 0 -
NOSH 27,349 19,987 19,988 19,996 19,989 19,989 19,977 36.90%
Ratio Analysis
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
NP Margin 7.85% -25.96% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 30.53% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
RPS 248.92 31.00 261.22 238.61 97.81 200.03 56.20 342.91%
EPS 19.54 -8.05 -35.86 -25.30 -9.24 -19.97 -4.40 -544.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 -1.07 -0.9818 -0.8108 0.00 -0.8161 0.00 -
Adjusted Per Share Value based on latest NOSH - 20,018
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
RPS 31.52 2.87 24.18 22.09 9.05 18.52 5.20 506.15%
EPS 2.47 -0.75 -3.32 -2.34 -0.86 -1.85 -0.41 -702.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0811 -0.099 -0.0909 -0.0751 0.00 -0.0755 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/04/01 30/03/01 31/01/01 26/12/00 -
Price 1.50 1.03 0.43 0.65 0.60 1.10 0.83 -
P/RPS 0.60 3.32 0.16 0.27 0.61 0.55 1.48 -59.45%
P/EPS 7.68 -12.80 -1.20 -2.57 -6.49 -5.51 -18.86 -140.72%
EY 13.03 -7.82 -83.40 -38.92 -15.40 -18.15 -5.30 -345.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 CAGR
Date 31/01/02 13/11/01 30/08/01 09/08/01 - 30/03/01 - -
Price 1.67 1.15 1.31 1.04 0.00 0.60 0.00 -
P/RPS 0.67 3.71 0.50 0.44 0.00 0.30 0.00 -
P/EPS 8.55 -14.29 -3.65 -4.11 0.00 -3.00 0.00 -
EY 11.70 -7.00 -27.37 -24.33 0.00 -33.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment