[GLBHD] QoQ Quarter Result on 31-Mar-2018 [#3]

Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -244.9%
YoY- -862.46%
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 3,391 145 646 3,840 1,250 0 0 -
PBT -3,866 -3,400 -14,927 -8,220 6,166 -2,751 3,038 -
Tax -178 -99 687 -467 -1,214 -268 670 -
NP -4,044 -3,499 -14,240 -8,687 4,952 -3,019 3,708 -
-
NP to SH -3,936 -3,140 -9,861 -8,152 5,626 -2,567 4,251 -
-
Tax Rate - - - - 19.69% - -22.05% -
Total Cost 7,435 3,644 14,886 12,527 -3,702 3,019 -3,708 -
-
Net Worth 448,346 446,209 456,936 465,517 482,679 486,092 492,637 -6.07%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - 2,150 - -
Div Payout % - - - - - 0.00% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 448,346 446,209 456,936 465,517 482,679 486,092 492,637 -6.07%
NOSH 222,912 222,912 222,912 222,912 222,912 222,912 222,912 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -119.26% -2,413.10% -2,204.33% -226.22% 396.16% 0.00% 0.00% -
ROE -0.88% -0.70% -2.16% -1.75% 1.17% -0.53% 0.86% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.58 0.07 0.30 1.79 0.58 0.00 0.00 -
EPS -1.83 -1.46 -4.60 -3.80 2.61 -1.19 1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 2.09 2.08 2.13 2.17 2.25 2.26 2.28 -5.62%
Adjusted Per Share Value based on latest NOSH - 222,912
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.52 0.07 0.29 1.72 0.56 0.00 0.00 -
EPS -1.77 -1.41 -4.42 -3.66 2.52 -1.15 1.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.96 0.00 -
NAPS 2.0113 2.0017 2.0498 2.0883 2.1653 2.1806 2.21 -6.07%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.39 0.45 0.46 0.53 0.59 0.585 0.605 -
P/RPS 24.67 665.76 152.76 29.61 101.26 0.00 0.00 -
P/EPS -21.26 -30.74 -10.01 -13.95 22.50 -49.02 30.75 -
EY -4.70 -3.25 -9.99 -7.17 4.45 -2.04 3.25 -
DY 0.00 0.00 0.00 0.00 0.00 1.71 0.00 -
P/NAPS 0.19 0.22 0.22 0.24 0.26 0.26 0.27 -20.83%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 27/11/18 24/08/18 23/05/18 27/02/18 24/11/17 24/08/17 -
Price 0.38 0.43 0.46 0.515 0.56 0.595 0.575 -
P/RPS 24.04 636.17 152.76 28.77 96.11 0.00 0.00 -
P/EPS -20.71 -29.38 -10.01 -13.55 21.35 -49.85 29.23 -
EY -4.83 -3.40 -9.99 -7.38 4.68 -2.01 3.42 -
DY 0.00 0.00 0.00 0.00 0.00 1.68 0.00 -
P/NAPS 0.18 0.21 0.22 0.24 0.25 0.26 0.25 -19.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment