[GLBHD] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -113.03%
YoY- 95.08%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 59,613 29,430 8,661 5,090 6,020 7,613 169,724 -15.98%
PBT -6,934 -24,563 -27,183 -1,767 6,260 85,829 15,611 -
Tax -2,537 -649 344 -1,279 -24,214 -2,107 -6,690 -14.90%
NP -9,471 -25,212 -26,839 -3,046 -17,954 83,722 8,921 -
-
NP to SH -8,487 -23,205 -21,662 -842 -17,098 84,227 9,303 -
-
Tax Rate - - - - 386.81% 2.45% 42.85% -
Total Cost 69,084 54,642 35,500 8,136 23,974 -76,109 160,803 -13.12%
-
Net Worth 398,996 390,415 435,463 465,517 494,798 651,013 641,347 -7.59%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - 2,150 - - 2,166 -
Div Payout % - - - 0.00% - - 23.29% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 398,996 390,415 435,463 465,517 494,798 651,013 641,347 -7.59%
NOSH 222,912 222,912 222,912 222,912 216,069 216,283 215,217 0.58%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -15.89% -85.67% -309.88% -59.84% -298.24% 1,099.72% 5.26% -
ROE -2.13% -5.94% -4.97% -0.18% -3.46% 12.94% 1.45% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 27.79 13.72 4.04 2.37 2.79 3.52 78.86 -15.94%
EPS -3.96 -10.82 -10.10 -0.39 -7.91 38.94 4.32 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 1.00 -
NAPS 1.86 1.82 2.03 2.17 2.29 3.01 2.98 -7.54%
Adjusted Per Share Value based on latest NOSH - 222,912
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 26.74 13.20 3.89 2.28 2.70 3.42 76.14 -15.99%
EPS -3.81 -10.41 -9.72 -0.38 -7.67 37.78 4.17 -
DPS 0.00 0.00 0.00 0.96 0.00 0.00 0.97 -
NAPS 1.7899 1.7514 1.9535 2.0883 2.2197 2.9205 2.8771 -7.59%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.00 0.32 0.425 0.53 0.635 1.37 1.17 -
P/RPS 0.00 2.33 10.53 22.34 22.79 38.92 1.48 -
P/EPS 0.00 -2.96 -4.21 -135.03 -8.02 3.52 27.07 -
EY 0.00 -33.80 -23.76 -0.74 -12.46 28.43 3.69 -
DY 0.00 0.00 0.00 1.89 0.00 0.00 0.85 -
P/NAPS 0.00 0.18 0.21 0.24 0.28 0.46 0.39 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 28/05/20 23/05/19 23/05/18 26/05/17 27/05/16 26/05/15 -
Price 0.45 0.34 0.37 0.515 0.63 1.41 1.48 -
P/RPS 1.62 2.48 9.16 21.71 22.61 40.06 1.88 -2.44%
P/EPS -11.37 -3.14 -3.66 -131.21 -7.96 3.62 34.24 -
EY -8.79 -31.82 -27.29 -0.76 -12.56 27.62 2.92 -
DY 0.00 0.00 0.00 1.94 0.00 0.00 0.68 -
P/NAPS 0.24 0.19 0.18 0.24 0.28 0.47 0.50 -11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment