[SHH] QoQ Quarter Result on 30-Jun-2020 [#4]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -2353.01%
YoY- -265.26%
Quarter Report
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 29,190 34,558 30,192 12,994 24,527 36,342 30,257 -2.36%
PBT 1,386 3,626 1,179 -4,169 -374 2,270 -610 -
Tax -170 -708 -16 -321 -16 -58 -15 403.80%
NP 1,216 2,918 1,163 -4,490 -390 2,212 -625 -
-
NP to SH 1,216 2,919 1,163 -4,489 -183 2,340 -342 -
-
Tax Rate 12.27% 19.53% 1.36% - - 2.56% - -
Total Cost 27,974 31,640 29,029 17,484 24,917 34,130 30,882 -6.37%
-
Net Worth 70,497 68,997 65,997 64,997 68,997 69,497 66,997 3.44%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 70,497 68,997 65,997 64,997 68,997 69,497 66,997 3.44%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 4.17% 8.44% 3.85% -34.55% -1.59% 6.09% -2.07% -
ROE 1.72% 4.23% 1.76% -6.91% -0.27% 3.37% -0.51% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 58.38 69.12 60.39 25.99 49.06 72.69 60.52 -2.36%
EPS 2.43 5.84 2.33 -8.98 -0.37 4.68 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.38 1.32 1.30 1.38 1.39 1.34 3.44%
Adjusted Per Share Value based on latest NOSH - 49,998
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 29.19 34.56 30.19 12.99 24.53 36.34 30.26 -2.36%
EPS 1.22 2.92 1.16 -4.49 -0.18 2.34 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.705 0.69 0.66 0.65 0.69 0.695 0.67 3.44%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.11 1.04 0.69 0.385 0.31 0.48 0.495 -
P/RPS 1.90 1.50 1.14 1.48 0.63 0.66 0.82 75.01%
P/EPS 45.64 17.81 29.66 -4.29 -84.70 10.26 -72.37 -
EY 2.19 5.61 3.37 -23.32 -1.18 9.75 -1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.75 0.52 0.30 0.22 0.35 0.37 65.73%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/06/21 24/02/21 24/11/20 28/08/20 23/06/20 27/02/20 26/11/19 -
Price 0.00 1.05 1.07 0.62 0.385 0.45 0.475 -
P/RPS 0.00 1.52 1.77 2.39 0.78 0.62 0.78 -
P/EPS 0.00 17.98 46.00 -6.91 -105.19 9.62 -69.44 -
EY 0.00 5.56 2.17 -14.48 -0.95 10.40 -1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.76 0.81 0.48 0.28 0.32 0.35 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment