[SHH] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -210.5%
YoY- 66.52%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 125,253 129,500 120,768 104,120 121,501 133,198 121,028 2.31%
PBT 8,254 9,610 4,716 -2,883 1,714 3,320 -2,440 -
Tax -1,192 -1,448 -64 -410 -118 -146 -60 632.19%
NP 7,062 8,162 4,652 -3,293 1,596 3,174 -2,500 -
-
NP to SH 7,064 8,164 4,652 -2,674 2,420 3,996 -1,368 -
-
Tax Rate 14.44% 15.07% 1.36% - 6.88% 4.40% - -
Total Cost 118,190 121,338 116,116 107,413 119,905 130,024 123,528 -2.89%
-
Net Worth 70,497 68,997 65,997 64,997 68,997 69,497 66,997 3.44%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 70,497 68,997 65,997 64,997 68,997 69,497 66,997 3.44%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 5.64% 6.30% 3.85% -3.16% 1.31% 2.38% -2.07% -
ROE 10.02% 11.83% 7.05% -4.11% 3.51% 5.75% -2.04% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 250.52 259.01 241.55 208.25 243.01 266.41 242.07 2.31%
EPS 14.13 16.32 9.32 -5.35 4.84 8.00 -2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.38 1.32 1.30 1.38 1.39 1.34 3.44%
Adjusted Per Share Value based on latest NOSH - 49,998
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 125.26 129.51 120.77 104.13 121.51 133.20 121.03 2.31%
EPS 7.06 8.16 4.65 -2.67 2.42 4.00 -1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.705 0.69 0.66 0.65 0.69 0.695 0.67 3.44%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.11 1.04 0.69 0.385 0.31 0.48 0.495 -
P/RPS 0.44 0.40 0.29 0.18 0.13 0.18 0.20 69.07%
P/EPS 7.86 6.37 7.42 -7.20 6.40 6.01 -18.09 -
EY 12.73 15.70 13.48 -13.89 15.61 16.65 -5.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.75 0.52 0.30 0.22 0.35 0.37 65.73%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/06/21 24/02/21 24/11/20 28/08/20 23/06/20 27/02/20 26/11/19 -
Price 0.00 1.05 1.07 0.62 0.385 0.45 0.475 -
P/RPS 0.00 0.41 0.44 0.30 0.16 0.17 0.20 -
P/EPS 0.00 6.43 11.50 -11.59 7.95 5.63 -17.36 -
EY 0.00 15.55 8.70 -8.63 12.57 17.76 -5.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.76 0.81 0.48 0.28 0.32 0.35 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment