[SHH] QoQ Quarter Result on 30-Sep-2024 [#1]

Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -236.71%
YoY- -190.6%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 19,529 16,936 18,422 23,174 21,638 19,443 20,184 -2.16%
PBT -1,406 1,551 1,499 2,064 2,122 1,324 278 -
Tax -50 -486 -528 -664 -533 -744 -222 -62.88%
NP -1,456 1,065 971 1,400 1,589 580 56 -
-
NP to SH -1,456 1,065 985 1,417 1,607 741 77 -
-
Tax Rate - 31.33% 35.22% 32.17% 25.12% 56.19% 79.86% -
Total Cost 20,985 15,871 17,451 21,774 20,049 18,863 20,128 2.81%
-
Net Worth 80,778 82,995 81,995 80,995 79,996 77,996 76,996 3.23%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 80,778 82,995 81,995 80,995 79,996 77,996 76,996 3.23%
NOSH 99,726 99,995 99,995 99,995 99,995 99,995 99,995 -0.17%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -7.46% 6.29% 5.27% 6.04% 7.34% 2.98% 0.28% -
ROE -1.80% 1.28% 1.20% 1.75% 2.01% 0.95% 0.10% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 19.58 16.94 18.42 23.18 21.64 19.44 20.19 -2.01%
EPS -1.46 1.07 0.99 1.42 1.61 0.74 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.83 0.82 0.81 0.80 0.78 0.77 3.42%
Adjusted Per Share Value based on latest NOSH - 99,726
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 19.58 16.98 18.47 23.24 21.70 19.50 20.24 -2.17%
EPS -1.46 1.07 0.99 1.42 1.61 0.74 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.8322 0.8222 0.8122 0.8022 0.7821 0.7721 3.23%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.12 1.25 1.23 1.41 1.02 0.86 0.86 -
P/RPS 5.72 7.38 6.68 6.08 4.71 4.42 4.26 21.64%
P/EPS -76.71 117.37 124.87 99.50 63.47 116.05 1,116.83 -
EY -1.30 0.85 0.80 1.01 1.58 0.86 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.51 1.50 1.74 1.28 1.10 1.12 14.88%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 29/05/24 27/02/24 21/11/23 29/08/23 26/05/23 -
Price 1.09 1.29 1.24 1.10 1.55 1.06 0.845 -
P/RPS 5.57 7.62 6.73 4.75 7.16 5.45 4.19 20.83%
P/EPS -74.66 121.12 125.88 77.62 96.45 143.04 1,097.35 -
EY -1.34 0.83 0.79 1.29 1.04 0.70 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.55 1.51 1.36 1.94 1.36 1.10 14.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment