[SHH] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -215.9%
YoY- -190.6%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 78,116 80,170 84,312 89,624 86,552 83,028 84,780 -5.29%
PBT -5,624 7,236 7,580 8,372 8,488 5,067 4,990 -
Tax -200 -2,211 -2,300 -2,394 -2,132 -1,574 -1,106 -67.92%
NP -5,824 5,025 5,280 5,978 6,356 3,493 3,884 -
-
NP to SH -5,824 5,025 5,345 6,048 6,428 3,714 3,964 -
-
Tax Rate - 30.56% 30.34% 28.60% 25.12% 31.06% 22.16% -
Total Cost 83,940 75,145 79,032 83,646 80,196 79,535 80,896 2.48%
-
Net Worth 80,778 82,995 81,995 80,995 79,996 77,996 76,996 3.23%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 80,778 82,995 81,995 80,995 79,996 77,996 76,996 3.23%
NOSH 99,726 99,995 99,995 99,995 99,995 99,995 99,995 -0.17%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -7.46% 6.27% 6.26% 6.67% 7.34% 4.21% 4.58% -
ROE -7.21% 6.05% 6.52% 7.47% 8.04% 4.76% 5.15% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 78.33 80.17 84.32 89.63 86.56 83.03 84.78 -5.12%
EPS -5.84 5.07 5.35 6.04 6.44 3.71 3.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.83 0.82 0.81 0.80 0.78 0.77 3.42%
Adjusted Per Share Value based on latest NOSH - 99,726
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 78.33 80.39 84.54 89.87 86.79 83.26 85.01 -5.29%
EPS -5.84 5.04 5.36 6.06 6.45 3.72 3.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.8322 0.8222 0.8122 0.8022 0.7821 0.7721 3.23%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.12 1.25 1.23 1.41 1.02 0.86 0.86 -
P/RPS 1.43 1.56 1.46 1.57 1.18 1.04 1.01 26.00%
P/EPS -19.18 24.87 23.01 23.31 15.87 23.15 21.69 -
EY -5.21 4.02 4.35 4.29 6.30 4.32 4.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.51 1.50 1.74 1.28 1.10 1.12 14.88%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 29/05/24 27/02/24 21/11/23 29/08/23 26/05/23 -
Price 1.09 1.29 1.24 1.10 1.55 1.06 0.845 -
P/RPS 1.39 1.61 1.47 1.23 1.79 1.28 1.00 24.47%
P/EPS -18.66 25.67 23.20 18.19 24.11 28.54 21.32 -
EY -5.36 3.90 4.31 5.50 4.15 3.50 4.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.55 1.51 1.36 1.94 1.36 1.10 14.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment