[EDEN] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 95.46%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 52,731 16,411 13,881 14,027 53,804 13,482 0 -100.00%
PBT -11,887 -2,257 -2,405 -1,102 -30,470 -3,939 0 -100.00%
Tax 11,887 2,257 2,405 1,102 30,470 3,939 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -12,890 -2,457 -2,506 -1,330 -29,327 -3,938 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 52,731 16,411 13,881 14,027 53,804 13,482 0 -100.00%
-
Net Worth 0 12,405 14,788 17,187 0 33,982 0 -
Dividend
31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 0 12,405 14,788 17,187 0 33,982 0 -
NOSH 40,031 40,016 39,968 39,969 39,997 39,979 0 -100.00%
Ratio Analysis
31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% -19.81% -16.95% -7.74% 0.00% -11.59% 0.00% -
Per Share
31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 131.73 41.01 34.73 35.09 134.52 33.72 0.00 -100.00%
EPS -32.20 -6.14 -6.27 -3.33 -73.30 -9.85 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.31 0.37 0.43 0.00 0.85 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,969
31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 10.43 3.25 2.75 2.77 10.64 2.67 0.00 -100.00%
EPS -2.55 -0.49 -0.50 -0.26 -5.80 -0.78 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0245 0.0292 0.034 0.00 0.0672 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/10/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.86 0.80 1.23 2.22 0.00 0.00 0.00 -
P/RPS 0.65 1.95 3.54 6.33 0.00 0.00 0.00 -100.00%
P/EPS -2.67 -13.03 -19.62 -66.72 0.00 0.00 0.00 -100.00%
EY -37.44 -7.67 -5.10 -1.50 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.58 3.32 5.16 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 13/03/01 30/11/00 28/08/00 26/05/00 22/02/00 30/11/99 - -
Price 0.51 0.70 1.03 1.98 2.51 0.00 0.00 -
P/RPS 0.39 1.71 2.97 5.64 1.87 0.00 0.00 -100.00%
P/EPS -1.58 -11.40 -16.43 -59.50 -3.42 0.00 0.00 -100.00%
EY -63.14 -8.77 -6.09 -1.68 -29.21 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.26 2.78 4.60 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment