[EDEN] QoQ Quarter Result on 31-Dec-1999

Announcement Date
22-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999
Profit Trend
QoQ- -644.72%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 16,411 13,881 14,027 53,804 13,482 0 0 -100.00%
PBT -2,257 -2,405 -1,102 -30,470 -3,939 0 0 -100.00%
Tax 2,257 2,405 1,102 30,470 3,939 0 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -2,457 -2,506 -1,330 -29,327 -3,938 0 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 16,411 13,881 14,027 53,804 13,482 0 0 -100.00%
-
Net Worth 12,405 14,788 17,187 0 33,982 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 12,405 14,788 17,187 0 33,982 0 0 -100.00%
NOSH 40,016 39,968 39,969 39,997 39,979 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -19.81% -16.95% -7.74% 0.00% -11.59% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 41.01 34.73 35.09 134.52 33.72 0.00 0.00 -100.00%
EPS -6.14 -6.27 -3.33 -73.30 -9.85 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.37 0.43 0.00 0.85 0.00 1.12 1.31%
Adjusted Per Share Value based on latest NOSH - 39,997
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 3.25 2.75 2.78 10.65 2.67 0.00 0.00 -100.00%
EPS -0.49 -0.50 -0.26 -5.80 -0.78 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0245 0.0293 0.034 0.00 0.0672 0.00 1.12 3.96%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.80 1.23 2.22 0.00 0.00 0.00 0.00 -
P/RPS 1.95 3.54 6.33 0.00 0.00 0.00 0.00 -100.00%
P/EPS -13.03 -19.62 -66.72 0.00 0.00 0.00 0.00 -100.00%
EY -7.67 -5.10 -1.50 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 3.32 5.16 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 30/11/00 28/08/00 26/05/00 22/02/00 30/11/99 - - -
Price 0.70 1.03 1.98 2.51 0.00 0.00 0.00 -
P/RPS 1.71 2.97 5.64 1.87 0.00 0.00 0.00 -100.00%
P/EPS -11.40 -16.43 -59.50 -3.42 0.00 0.00 0.00 -100.00%
EY -8.77 -6.09 -1.68 -29.21 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.78 4.60 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment