[HARNLEN] QoQ Quarter Result on 31-Mar-2022

Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- 94.19%
YoY- 82.71%
View:
Show?
Quarter Result
31/08/22 30/06/22 31/05/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 0 75,448 0 38,127 58,688 72,002 53,238 -
PBT 0 4,436 0 -1,369 -14,907 -184 -2,575 -
Tax 0 123 0 443 482 -249 -327 -
NP 0 4,559 0 -926 -14,425 -433 -2,902 -
-
NP to SH 0 4,926 0 -829 -14,260 -558 -2,578 -
-
Tax Rate - -2.77% - - - - - -
Total Cost 0 70,889 0 39,053 73,113 72,435 56,140 -
-
Net Worth 0 302,626 325,174 298,249 308,380 312,834 304,328 -
Dividend
31/08/22 30/06/22 31/05/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 30/06/22 31/05/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 0 302,626 325,174 298,249 308,380 312,834 304,328 -
NOSH 203,105 210,961 207,117 206,966 206,966 210,499 193,677 4.14%
Ratio Analysis
31/08/22 30/06/22 31/05/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.00% 6.04% 0.00% -2.43% -24.58% -0.60% -5.45% -
ROE 0.00% 1.63% 0.00% -0.28% -4.62% -0.18% -0.85% -
Per Share
31/08/22 30/06/22 31/05/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.00 37.15 0.00 18.41 28.36 37.75 27.99 -
EPS 0.00 2.43 0.00 -0.40 -6.89 -0.29 -1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.49 1.57 1.44 1.49 1.64 1.60 -
Adjusted Per Share Value based on latest NOSH - 206,966
31/08/22 30/06/22 31/05/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.00 12.91 0.00 6.53 10.04 12.32 9.11 -
EPS 0.00 0.84 0.00 -0.14 -2.44 -0.10 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.518 0.5566 0.5105 0.5278 0.5354 0.5209 -
Price Multiplier on Financial Quarter End Date
31/08/22 30/06/22 31/05/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/08/22 30/06/22 31/05/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.66 1.20 1.20 0.86 0.70 0.785 0.585 -
P/RPS 0.00 3.23 0.00 4.67 2.47 2.08 2.09 -
P/EPS 0.00 49.48 0.00 -214.86 -10.16 -268.35 -43.16 -
EY 0.00 2.02 0.00 -0.47 -9.84 -0.37 -2.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.81 0.76 0.60 0.47 0.48 0.37 -
Price Multiplier on Announcement Date
31/08/22 30/06/22 31/05/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date - 25/08/22 - 26/05/22 28/02/22 30/11/21 20/09/21 -
Price 0.00 1.70 0.00 1.17 0.95 0.675 0.805 -
P/RPS 0.00 4.58 0.00 6.36 3.35 1.79 2.88 -
P/EPS 0.00 70.09 0.00 -292.31 -13.79 -230.75 -59.39 -
EY 0.00 1.43 0.00 -0.34 -7.25 -0.43 -1.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.14 0.00 0.81 0.64 0.41 0.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment