[HARNLEN] YoY TTM Result on 31-Mar-2022

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- 17.87%
YoY- -117.76%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
Revenue 218,938 229,387 238,361 222,055 0 199,837 219,414 -0.17%
PBT 4,515 12,638 -1,801 -19,035 0 -8,200 -23,181 -
Tax -112 83 923 349 0 -150 201 -
NP 4,403 12,721 -878 -18,686 0 -8,350 -22,980 -
-
NP to SH 7,998 14,782 510 -18,225 0 -8,010 -22,190 -
-
Tax Rate 2.48% -0.66% - - - - - -
Total Cost 214,535 216,666 239,239 240,741 0 208,187 242,394 -9.32%
-
Net Worth 580,006 313,635 313,929 298,249 325,174 312,834 308,380 65.98%
Dividend
31/03/23 31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
Net Worth 580,006 313,635 313,929 298,249 325,174 312,834 308,380 65.98%
NOSH 552,970 212,512 212,199 206,966 207,117 210,499 206,966 119.97%
Ratio Analysis
31/03/23 31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
NP Margin 2.01% 5.55% -0.37% -8.42% 0.00% -4.18% -10.47% -
ROE 1.38% 4.71% 0.16% -6.11% 0.00% -2.56% -7.20% -
Per Share
31/03/23 31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
RPS 43.41 111.90 116.93 107.21 0.00 104.76 106.01 -51.14%
EPS 1.59 7.21 0.25 -8.80 0.00 -4.20 -10.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.53 1.54 1.44 1.57 1.64 1.49 -18.76%
Adjusted Per Share Value based on latest NOSH - 206,966
31/03/23 31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
RPS 37.47 39.26 40.80 38.01 0.00 34.20 37.55 -0.17%
EPS 1.37 2.53 0.09 -3.12 0.00 -1.37 -3.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9927 0.5368 0.5373 0.5105 0.5566 0.5354 0.5278 65.98%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
Date 31/03/23 30/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 -
Price 0.745 2.05 1.77 0.86 1.20 0.785 0.70 -
P/RPS 1.72 1.83 1.51 0.80 0.00 0.75 0.66 115.62%
P/EPS 46.98 28.43 707.48 -9.77 0.00 -18.69 -6.53 -
EY 2.13 3.52 0.14 -10.23 0.00 -5.35 -15.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.34 1.15 0.60 0.76 0.48 0.47 29.70%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
Date 31/05/23 28/02/23 30/11/22 26/05/22 - 30/11/21 28/02/22 -
Price 0.78 0.75 2.00 1.17 0.00 0.675 0.95 -
P/RPS 1.80 0.67 1.71 1.09 0.00 0.64 0.90 74.37%
P/EPS 49.19 10.40 799.41 -13.30 0.00 -16.07 -8.86 -
EY 2.03 9.61 0.13 -7.52 0.00 -6.22 -11.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.49 1.30 0.81 0.00 0.41 0.64 4.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment