[HARNLEN] YoY Annualized Quarter Result on 31-Mar-2022

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- 85.06%
YoY- 82.71%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
Revenue 257,064 229,386 179,673 152,508 0 214,302 219,415 13.54%
PBT 3,146 12,638 13,106 -5,476 0 -11,032 -23,181 -
Tax 331 83 441 1,772 0 -374 201 49.20%
NP 3,477 12,721 13,547 -3,704 0 -11,406 -22,980 -
-
NP to SH 7,168 14,781 14,769 -3,316 0 -10,573 -22,190 -
-
Tax Rate -10.52% -0.66% -3.36% - - - - -
Total Cost 253,587 216,665 166,126 156,212 0 225,709 242,395 3.68%
-
Net Worth 580,006 313,635 313,929 298,249 325,174 312,834 297,865 70.67%
Dividend
31/03/23 31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
Net Worth 580,006 313,635 313,929 298,249 325,174 312,834 297,865 70.67%
NOSH 552,970 212,512 212,199 206,966 207,117 210,499 199,909 126.18%
Ratio Analysis
31/03/23 31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
NP Margin 1.35% 5.55% 7.54% -2.43% 0.00% -5.32% -10.47% -
ROE 1.24% 4.71% 4.70% -1.11% 0.00% -3.38% -7.45% -
Per Share
31/03/23 31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
RPS 50.97 111.90 88.14 73.63 0.00 112.35 109.76 -45.95%
EPS 2.72 7.26 7.27 -1.60 0.00 -5.55 -11.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.53 1.54 1.44 1.57 1.64 1.49 -18.76%
Adjusted Per Share Value based on latest NOSH - 206,966
31/03/23 31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
RPS 44.00 39.26 30.75 26.10 0.00 36.68 37.55 13.56%
EPS 1.23 2.53 2.53 -0.57 0.00 -1.81 -3.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9927 0.5368 0.5373 0.5105 0.5566 0.5354 0.5098 70.67%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
Date 31/03/23 30/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 -
Price 0.745 2.05 1.77 0.86 1.20 0.785 0.70 -
P/RPS 1.46 1.83 2.01 1.17 0.00 0.70 0.64 93.78%
P/EPS 52.42 28.43 24.43 -53.72 0.00 -14.16 -6.31 -
EY 1.91 3.52 4.09 -1.86 0.00 -7.06 -15.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.34 1.15 0.60 0.76 0.48 0.47 29.70%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
Date 31/05/23 28/02/23 30/11/22 26/05/22 - 30/11/21 28/02/22 -
Price 0.78 0.75 2.00 1.17 0.00 0.675 0.95 -
P/RPS 1.53 0.67 2.27 1.59 0.00 0.60 0.87 57.28%
P/EPS 54.88 10.40 27.61 -73.08 0.00 -12.18 -8.56 -
EY 1.82 9.61 3.62 -1.37 0.00 -8.21 -11.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.49 1.30 0.81 0.00 0.41 0.64 4.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment