[DKLS] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -70.4%
YoY- -20.64%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 60,987 37,043 59,569 54,112 55,866 47,986 74,849 -12.79%
PBT 5,025 2,676 -1,062 2,496 9,288 -374 2,376 64.98%
Tax -1,136 -700 -1,706 -96 -1,812 -352 -3,741 -54.92%
NP 3,889 1,976 -2,768 2,400 7,476 -726 -1,365 -
-
NP to SH 3,540 1,845 -3,057 2,149 7,261 -817 -1,508 -
-
Tax Rate 22.61% 26.16% - 3.85% 19.51% - 157.45% -
Total Cost 57,098 35,067 62,337 51,712 48,390 48,712 76,214 -17.55%
-
Net Worth 404,170 400,462 395,827 399,535 399,535 391,192 393,973 1.72%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 2,780 - - - 2,780 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 404,170 400,462 395,827 399,535 399,535 391,192 393,973 1.72%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 6.38% 5.33% -4.65% 4.44% 13.38% -1.51% -1.82% -
ROE 0.88% 0.46% -0.77% 0.54% 1.82% -0.21% -0.38% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 65.79 39.96 64.26 58.37 60.27 51.77 80.74 -12.79%
EPS 3.82 1.99 -3.30 2.32 7.83 -0.88 -1.63 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.36 4.32 4.27 4.31 4.31 4.22 4.25 1.72%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 65.84 39.99 64.31 58.42 60.31 51.80 80.80 -12.79%
EPS 3.82 1.99 -3.30 2.32 7.84 -0.88 -1.63 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.3631 4.3231 4.2731 4.3131 4.3131 4.223 4.253 1.72%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.71 1.75 1.79 1.83 1.86 1.60 1.70 -
P/RPS 2.60 4.38 2.79 3.13 3.09 3.09 2.11 14.98%
P/EPS 44.78 87.93 -54.28 78.94 23.75 -181.54 -104.50 -
EY 2.23 1.14 -1.84 1.27 4.21 -0.55 -0.96 -
DY 0.00 0.00 1.68 0.00 0.00 0.00 1.76 -
P/NAPS 0.39 0.41 0.42 0.42 0.43 0.38 0.40 -1.67%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 30/05/19 26/02/19 27/11/18 23/08/18 31/05/18 28/02/18 -
Price 1.72 1.75 1.70 1.80 1.71 1.75 1.70 -
P/RPS 2.61 4.38 2.65 3.08 2.84 3.38 2.11 15.27%
P/EPS 45.04 87.93 -51.55 77.65 21.83 -198.56 -104.50 -
EY 2.22 1.14 -1.94 1.29 4.58 -0.50 -0.96 -
DY 0.00 0.00 1.76 0.00 0.00 0.00 1.76 -
P/NAPS 0.39 0.41 0.40 0.42 0.40 0.41 0.40 -1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment