[DKLS] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -10.86%
YoY- 24.55%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 196,060 148,172 217,532 210,617 207,702 191,944 232,355 -10.73%
PBT 15,402 10,704 10,349 15,213 17,828 -1,496 12,167 17.07%
Tax -3,670 -2,800 -3,967 -3,012 -4,328 -1,408 -6,006 -28.05%
NP 11,732 7,904 6,382 12,201 13,500 -2,904 6,161 53.81%
-
NP to SH 10,770 7,380 5,467 11,365 12,750 -3,268 5,336 59.91%
-
Tax Rate 23.83% 26.16% 38.33% 19.80% 24.28% - 49.36% -
Total Cost 184,328 140,268 211,150 198,416 194,202 194,848 226,194 -12.78%
-
Net Worth 404,170 400,462 395,827 399,535 399,535 391,192 393,973 1.72%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 2,780 - - - 2,780 -
Div Payout % - - 50.87% - - - 52.12% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 404,170 400,462 395,827 399,535 399,535 391,192 393,973 1.72%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 5.98% 5.33% 2.93% 5.79% 6.50% -1.51% 2.65% -
ROE 2.66% 1.84% 1.38% 2.84% 3.19% -0.84% 1.35% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 211.50 159.84 234.66 227.20 224.06 207.06 250.65 -10.73%
EPS 11.62 7.96 5.90 12.27 13.76 -3.52 5.76 59.86%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.36 4.32 4.27 4.31 4.31 4.22 4.25 1.72%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 211.65 159.96 234.83 227.37 224.22 207.21 250.83 -10.73%
EPS 11.63 7.97 5.90 12.27 13.76 -3.53 5.76 59.95%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.3631 4.3231 4.2731 4.3131 4.3131 4.223 4.253 1.72%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.71 1.75 1.79 1.83 1.86 1.60 1.70 -
P/RPS 0.81 1.09 0.76 0.81 0.83 0.77 0.68 12.40%
P/EPS 14.72 21.98 30.35 14.93 13.52 -45.39 29.53 -37.21%
EY 6.79 4.55 3.29 6.70 7.39 -2.20 3.39 59.09%
DY 0.00 0.00 1.68 0.00 0.00 0.00 1.76 -
P/NAPS 0.39 0.41 0.42 0.42 0.43 0.38 0.40 -1.67%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 30/05/19 26/02/19 27/11/18 23/08/18 31/05/18 28/02/18 -
Price 1.72 1.75 1.70 1.80 1.71 1.75 1.70 -
P/RPS 0.81 1.09 0.72 0.79 0.76 0.85 0.68 12.40%
P/EPS 14.80 21.98 28.83 14.68 12.43 -49.64 29.53 -36.98%
EY 6.75 4.55 3.47 6.81 8.04 -2.01 3.39 58.47%
DY 0.00 0.00 1.76 0.00 0.00 0.00 1.76 -
P/NAPS 0.39 0.41 0.40 0.42 0.40 0.41 0.40 -1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment