[DKLS] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -242.25%
YoY- -102.72%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 44,478 60,987 37,043 59,569 54,112 55,866 47,986 -4.93%
PBT 10,482 5,025 2,676 -1,062 2,496 9,288 -374 -
Tax -2,619 -1,136 -700 -1,706 -96 -1,812 -352 280.65%
NP 7,863 3,889 1,976 -2,768 2,400 7,476 -726 -
-
NP to SH 7,763 3,540 1,845 -3,057 2,149 7,261 -817 -
-
Tax Rate 24.99% 22.61% 26.16% - 3.85% 19.51% - -
Total Cost 36,615 57,098 35,067 62,337 51,712 48,390 48,712 -17.31%
-
Net Worth 408,805 404,170 400,462 395,827 399,535 399,535 391,192 2.97%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 2,780 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 408,805 404,170 400,462 395,827 399,535 399,535 391,192 2.97%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 17.68% 6.38% 5.33% -4.65% 4.44% 13.38% -1.51% -
ROE 1.90% 0.88% 0.46% -0.77% 0.54% 1.82% -0.21% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 47.98 65.79 39.96 64.26 58.37 60.27 51.77 -4.93%
EPS 8.37 3.82 1.99 -3.30 2.32 7.83 -0.88 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.41 4.36 4.32 4.27 4.31 4.31 4.22 2.97%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 47.98 65.79 39.96 64.26 58.37 60.27 51.77 -4.93%
EPS 8.37 3.82 1.99 -3.30 2.32 7.83 -0.88 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.41 4.36 4.32 4.27 4.31 4.31 4.22 2.97%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.70 1.71 1.75 1.79 1.83 1.86 1.60 -
P/RPS 3.54 2.60 4.38 2.79 3.13 3.09 3.09 9.47%
P/EPS 20.30 44.78 87.93 -54.28 78.94 23.75 -181.54 -
EY 4.93 2.23 1.14 -1.84 1.27 4.21 -0.55 -
DY 0.00 0.00 0.00 1.68 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.41 0.42 0.42 0.43 0.38 1.74%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 26/08/19 30/05/19 26/02/19 27/11/18 23/08/18 31/05/18 -
Price 1.68 1.72 1.75 1.70 1.80 1.71 1.75 -
P/RPS 3.50 2.61 4.38 2.65 3.08 2.84 3.38 2.35%
P/EPS 20.06 45.04 87.93 -51.55 77.65 21.83 -198.56 -
EY 4.98 2.22 1.14 -1.94 1.29 4.58 -0.50 -
DY 0.00 0.00 0.00 1.76 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.41 0.40 0.42 0.40 0.41 -4.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment