[DKLS] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 128.48%
YoY- 1277.36%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 54,004 36,902 44,057 47,272 69,327 51,599 26,874 59.04%
PBT 6,272 4,184 6,135 5,659 3,474 10,124 4,492 24.84%
Tax -2,513 -1,393 -1,118 -1,200 -1,484 -2,636 -937 92.68%
NP 3,759 2,791 5,017 4,459 1,990 7,488 3,555 3.77%
-
NP to SH 3,798 2,782 4,871 4,380 1,917 7,399 3,387 7.91%
-
Tax Rate 40.07% 33.29% 18.22% 21.21% 42.72% 26.04% 20.86% -
Total Cost 50,245 34,111 39,040 42,813 67,337 44,111 23,319 66.58%
-
Net Worth 419,002 418,075 418,075 413,440 408,805 407,878 405,097 2.26%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 2,780 - - - 1,853 - - -
Div Payout % 73.22% - - - 96.71% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 419,002 418,075 418,075 413,440 408,805 407,878 405,097 2.26%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 6.96% 7.56% 11.39% 9.43% 2.87% 14.51% 13.23% -
ROE 0.91% 0.67% 1.17% 1.06% 0.47% 1.81% 0.84% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 58.26 39.81 47.53 50.99 74.79 55.66 28.99 59.04%
EPS 4.10 3.00 5.25 4.73 2.07 7.98 3.65 8.03%
DPS 3.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 4.52 4.51 4.51 4.46 4.41 4.40 4.37 2.26%
Adjusted Per Share Value based on latest NOSH - 92,699
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 58.30 39.84 47.56 51.03 74.84 55.70 29.01 59.04%
EPS 4.10 3.00 5.26 4.73 2.07 7.99 3.66 7.83%
DPS 3.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 4.5232 4.5132 4.5132 4.4632 4.4132 4.4032 4.3731 2.26%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.75 1.72 1.68 1.55 1.51 1.44 1.48 -
P/RPS 3.00 4.32 3.53 3.04 2.02 2.59 5.11 -29.81%
P/EPS 42.71 57.31 31.97 32.80 73.02 18.04 40.51 3.57%
EY 2.34 1.74 3.13 3.05 1.37 5.54 2.47 -3.53%
DY 1.71 0.00 0.00 0.00 1.32 0.00 0.00 -
P/NAPS 0.39 0.38 0.37 0.35 0.34 0.33 0.34 9.55%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 23/11/21 24/08/21 27/05/21 23/03/21 23/11/20 24/08/20 -
Price 1.75 1.75 1.78 0.00 0.00 1.51 1.36 -
P/RPS 3.00 4.40 3.75 0.00 0.00 2.71 4.69 -25.70%
P/EPS 42.71 58.31 33.88 0.00 0.00 18.92 37.22 9.57%
EY 2.34 1.71 2.95 0.00 0.00 5.29 2.69 -8.85%
DY 1.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.39 0.00 0.00 0.34 0.31 16.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment