[DKLS] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -35.57%
YoY- 169.57%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 58,252 73,989 69,149 37,119 53,713 54,624 49,996 10.67%
PBT 1,583 26,848 11,185 4,096 -556 10,568 2,311 -22.20%
Tax -878 -1,468 -2,642 -1,051 -1,380 -914 -596 29.31%
NP 705 25,380 8,543 3,045 -1,936 9,654 1,715 -44.56%
-
NP to SH 711 25,387 8,549 3,065 4,757 6,746 1,677 -43.41%
-
Tax Rate 55.46% 5.47% 23.62% 25.66% - 8.65% 25.79% -
Total Cost 57,547 48,609 60,606 34,074 55,649 44,970 48,281 12.35%
-
Net Worth 224,720 225,229 202,134 192,604 191,021 186,256 180,671 15.57%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 2,762 - - - 4,636 - - -
Div Payout % 388.60% - - - 97.47% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 224,720 225,229 202,134 192,604 191,021 186,256 180,671 15.57%
NOSH 92,098 92,687 92,722 92,598 92,729 92,664 92,651 -0.39%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.21% 34.30% 12.35% 8.20% -3.60% 17.67% 3.43% -
ROE 0.32% 11.27% 4.23% 1.59% 2.49% 3.62% 0.93% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 63.25 79.83 74.58 40.09 57.92 58.95 53.96 11.11%
EPS 0.81 27.39 9.22 3.31 5.13 7.28 1.81 -41.35%
DPS 3.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.44 2.43 2.18 2.08 2.06 2.01 1.95 16.04%
Adjusted Per Share Value based on latest NOSH - 92,598
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 62.88 79.87 74.65 40.07 57.98 58.97 53.97 10.67%
EPS 0.77 27.41 9.23 3.31 5.14 7.28 1.81 -43.28%
DPS 2.98 0.00 0.00 0.00 5.01 0.00 0.00 -
NAPS 2.4259 2.4314 2.1821 2.0792 2.0621 2.0107 1.9504 15.57%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.91 0.90 0.90 0.88 0.78 0.76 0.80 -
P/RPS 1.44 1.13 1.21 2.20 1.35 1.29 1.48 -1.80%
P/EPS 117.88 3.29 9.76 26.59 15.20 10.44 44.20 91.74%
EY 0.85 30.43 10.24 3.76 6.58 9.58 2.26 -47.74%
DY 3.30 0.00 0.00 0.00 6.41 0.00 0.00 -
P/NAPS 0.37 0.37 0.41 0.42 0.38 0.38 0.41 -6.58%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 25/11/08 21/08/08 23/05/08 27/02/08 29/11/07 28/08/07 -
Price 0.93 0.93 0.90 0.93 0.90 0.75 0.77 -
P/RPS 1.47 1.17 1.21 2.32 1.55 1.27 1.43 1.84%
P/EPS 120.47 3.40 9.76 28.10 17.54 10.30 42.54 99.53%
EY 0.83 29.45 10.24 3.56 5.70 9.71 2.35 -49.87%
DY 3.23 0.00 0.00 0.00 5.56 0.00 0.00 -
P/NAPS 0.38 0.38 0.41 0.45 0.44 0.37 0.39 -1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment