[DKLS] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -97.2%
YoY- -85.05%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 93,590 76,176 48,686 58,252 73,989 69,149 37,119 85.14%
PBT 10,778 7,489 4,692 1,583 26,848 11,185 4,096 90.48%
Tax -2,941 -2,202 -1,165 -878 -1,468 -2,642 -1,051 98.45%
NP 7,837 5,287 3,527 705 25,380 8,543 3,045 87.69%
-
NP to SH 7,869 5,322 3,529 711 25,387 8,549 3,065 87.38%
-
Tax Rate 27.29% 29.40% 24.83% 55.46% 5.47% 23.62% 25.66% -
Total Cost 85,753 70,889 45,159 57,547 48,609 60,606 34,074 84.91%
-
Net Worth 240,982 235,503 230,635 224,720 225,229 202,134 192,604 16.09%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 2,762 - - - -
Div Payout % - - - 388.60% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 240,982 235,503 230,635 224,720 225,229 202,134 192,604 16.09%
NOSH 92,685 92,717 92,624 92,098 92,687 92,722 92,598 0.06%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 8.37% 6.94% 7.24% 1.21% 34.30% 12.35% 8.20% -
ROE 3.27% 2.26% 1.53% 0.32% 11.27% 4.23% 1.59% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 100.98 82.16 52.56 63.25 79.83 74.58 40.09 85.02%
EPS 8.49 5.74 3.81 0.81 27.39 9.22 3.31 87.27%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.60 2.54 2.49 2.44 2.43 2.18 2.08 16.02%
Adjusted Per Share Value based on latest NOSH - 92,098
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 100.96 82.18 52.52 62.84 79.82 74.59 40.04 85.15%
EPS 8.49 5.74 3.81 0.77 27.39 9.22 3.31 87.27%
DPS 0.00 0.00 0.00 2.98 0.00 0.00 0.00 -
NAPS 2.5996 2.5405 2.488 2.4242 2.4297 2.1805 2.0777 16.09%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.14 0.95 0.95 0.91 0.90 0.90 0.88 -
P/RPS 1.13 1.16 1.81 1.44 1.13 1.21 2.20 -35.83%
P/EPS 13.43 16.55 24.93 117.88 3.29 9.76 26.59 -36.55%
EY 7.45 6.04 4.01 0.85 30.43 10.24 3.76 57.68%
DY 0.00 0.00 0.00 3.30 0.00 0.00 0.00 -
P/NAPS 0.44 0.37 0.38 0.37 0.37 0.41 0.42 3.14%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 28/10/09 24/08/09 25/05/09 25/02/09 25/11/08 21/08/08 23/05/08 -
Price 1.19 1.05 0.93 0.93 0.93 0.90 0.93 -
P/RPS 1.18 1.28 1.77 1.47 1.17 1.21 2.32 -36.25%
P/EPS 14.02 18.29 24.41 120.47 3.40 9.76 28.10 -37.06%
EY 7.13 5.47 4.10 0.83 29.45 10.24 3.56 58.82%
DY 0.00 0.00 0.00 3.23 0.00 0.00 0.00 -
P/NAPS 0.46 0.41 0.37 0.38 0.38 0.41 0.45 1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment