[DKLS] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -97.2%
YoY- -85.05%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 50,722 46,454 57,737 58,252 53,713 24,183 31,364 8.33%
PBT 4,165 -1,118 397 1,583 -556 1,524 936 28.23%
Tax -1,178 -1,234 -1,564 -878 -1,380 -1,069 1,291 -
NP 2,987 -2,352 -1,167 705 -1,936 455 2,227 5.01%
-
NP to SH 3,602 -2,798 6,861 711 4,757 429 2,338 7.46%
-
Tax Rate 28.28% - 393.95% 55.46% - 70.14% -137.93% -
Total Cost 47,735 48,806 58,904 57,547 55,649 23,728 29,137 8.57%
-
Net Worth 266,035 186,341 239,777 224,720 191,021 93,396 92,618 19.21%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 2,781 2,096 2,766 2,762 4,636 2,801 - -
Div Payout % 77.22% 0.00% 40.32% 388.60% 97.47% 653.12% - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 266,035 186,341 239,777 224,720 191,021 93,396 92,618 19.21%
NOSH 92,717 93,170 92,222 92,098 92,729 93,396 92,618 0.01%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 5.89% -5.06% -2.02% 1.21% -3.60% 1.88% 7.10% -
ROE 1.35% -1.50% 2.86% 0.32% 2.49% 0.46% 2.52% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 54.71 49.86 62.61 63.25 57.92 25.89 33.86 8.32%
EPS 3.89 -3.02 7.40 0.81 5.13 0.46 2.40 8.37%
DPS 3.00 2.25 3.00 3.00 5.00 3.00 0.00 -
NAPS 2.8693 2.00 2.60 2.44 2.06 1.00 1.00 19.19%
Adjusted Per Share Value based on latest NOSH - 92,098
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 54.76 50.15 62.33 62.88 57.98 26.11 33.86 8.33%
EPS 3.89 -3.02 7.41 0.77 5.14 0.46 2.52 7.50%
DPS 3.00 2.26 2.99 2.98 5.01 3.02 0.00 -
NAPS 2.8719 2.0116 2.5885 2.4259 2.0621 1.0082 0.9998 19.21%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 1.04 1.12 1.37 0.91 0.78 0.61 0.60 -
P/RPS 1.90 2.25 2.19 1.44 1.35 2.36 1.77 1.18%
P/EPS 26.77 -37.29 18.41 117.88 15.20 132.80 23.77 1.99%
EY 3.74 -2.68 5.43 0.85 6.58 0.75 4.21 -1.95%
DY 2.88 2.01 2.19 3.30 6.41 4.92 0.00 -
P/NAPS 0.36 0.56 0.53 0.37 0.38 0.61 0.60 -8.15%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 27/02/12 25/02/11 24/02/10 25/02/09 27/02/08 28/02/07 27/02/06 -
Price 1.06 1.03 1.10 0.93 0.90 0.67 0.72 -
P/RPS 1.94 2.07 1.76 1.47 1.55 2.59 2.13 -1.54%
P/EPS 27.29 -34.30 14.79 120.47 17.54 145.86 28.52 -0.73%
EY 3.67 -2.92 6.76 0.83 5.70 0.69 3.51 0.74%
DY 2.83 2.18 2.73 3.23 5.56 4.48 0.00 -
P/NAPS 0.37 0.52 0.42 0.38 0.44 0.67 0.72 -10.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment