[DKLS] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 196.96%
YoY- 276.33%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 76,176 48,686 58,252 73,989 69,149 37,119 53,713 26.25%
PBT 7,489 4,692 1,583 26,848 11,185 4,096 -556 -
Tax -2,202 -1,165 -878 -1,468 -2,642 -1,051 -1,380 36.58%
NP 5,287 3,527 705 25,380 8,543 3,045 -1,936 -
-
NP to SH 5,322 3,529 711 25,387 8,549 3,065 4,757 7.77%
-
Tax Rate 29.40% 24.83% 55.46% 5.47% 23.62% 25.66% - -
Total Cost 70,889 45,159 57,547 48,609 60,606 34,074 55,649 17.52%
-
Net Worth 235,503 230,635 224,720 225,229 202,134 192,604 191,021 14.99%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 2,762 - - - 4,636 -
Div Payout % - - 388.60% - - - 97.47% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 235,503 230,635 224,720 225,229 202,134 192,604 191,021 14.99%
NOSH 92,717 92,624 92,098 92,687 92,722 92,598 92,729 -0.00%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 6.94% 7.24% 1.21% 34.30% 12.35% 8.20% -3.60% -
ROE 2.26% 1.53% 0.32% 11.27% 4.23% 1.59% 2.49% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 82.16 52.56 63.25 79.83 74.58 40.09 57.92 26.27%
EPS 5.74 3.81 0.81 27.39 9.22 3.31 5.13 7.78%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 5.00 -
NAPS 2.54 2.49 2.44 2.43 2.18 2.08 2.06 15.00%
Adjusted Per Share Value based on latest NOSH - 92,687
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 82.23 52.56 62.88 79.87 74.65 40.07 57.98 26.25%
EPS 5.75 3.81 0.77 27.41 9.23 3.31 5.14 7.77%
DPS 0.00 0.00 2.98 0.00 0.00 0.00 5.01 -
NAPS 2.5423 2.4898 2.4259 2.4314 2.1821 2.0792 2.0621 14.99%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.95 0.95 0.91 0.90 0.90 0.88 0.78 -
P/RPS 1.16 1.81 1.44 1.13 1.21 2.20 1.35 -9.62%
P/EPS 16.55 24.93 117.88 3.29 9.76 26.59 15.20 5.84%
EY 6.04 4.01 0.85 30.43 10.24 3.76 6.58 -5.55%
DY 0.00 0.00 3.30 0.00 0.00 0.00 6.41 -
P/NAPS 0.37 0.38 0.37 0.37 0.41 0.42 0.38 -1.76%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 25/05/09 25/02/09 25/11/08 21/08/08 23/05/08 27/02/08 -
Price 1.05 0.93 0.93 0.93 0.90 0.93 0.90 -
P/RPS 1.28 1.77 1.47 1.17 1.21 2.32 1.55 -11.98%
P/EPS 18.29 24.41 120.47 3.40 9.76 28.10 17.54 2.83%
EY 5.47 4.10 0.83 29.45 10.24 3.56 5.70 -2.71%
DY 0.00 0.00 3.23 0.00 0.00 0.00 5.56 -
P/NAPS 0.41 0.37 0.38 0.38 0.41 0.45 0.44 -4.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment