[DKLS] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
23-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -74.09%
YoY- 126.18%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 36,902 44,057 47,272 69,327 51,599 26,874 24,582 31.07%
PBT 4,184 6,135 5,659 3,474 10,124 4,492 209 635.93%
Tax -1,393 -1,118 -1,200 -1,484 -2,636 -937 78 -
NP 2,791 5,017 4,459 1,990 7,488 3,555 287 354.97%
-
NP to SH 2,782 4,871 4,380 1,917 7,399 3,387 318 324.01%
-
Tax Rate 33.29% 18.22% 21.21% 42.72% 26.04% 20.86% -37.32% -
Total Cost 34,111 39,040 42,813 67,337 44,111 23,319 24,295 25.36%
-
Net Worth 418,075 418,075 413,440 408,805 407,878 405,097 402,316 2.59%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 1,853 - - - -
Div Payout % - - - 96.71% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 418,075 418,075 413,440 408,805 407,878 405,097 402,316 2.59%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 7.56% 11.39% 9.43% 2.87% 14.51% 13.23% 1.17% -
ROE 0.67% 1.17% 1.06% 0.47% 1.81% 0.84% 0.08% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 39.81 47.53 50.99 74.79 55.66 28.99 26.52 31.07%
EPS 3.00 5.25 4.73 2.07 7.98 3.65 0.34 326.43%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 4.51 4.51 4.46 4.41 4.40 4.37 4.34 2.59%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 39.84 47.56 51.03 74.84 55.70 29.01 26.54 31.07%
EPS 3.00 5.26 4.73 2.07 7.99 3.66 0.34 326.43%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 4.5132 4.5132 4.4632 4.4132 4.4032 4.3731 4.3431 2.59%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.72 1.68 1.55 1.51 1.44 1.48 1.55 -
P/RPS 4.32 3.53 3.04 2.02 2.59 5.11 5.85 -18.28%
P/EPS 57.31 31.97 32.80 73.02 18.04 40.51 451.84 -74.72%
EY 1.74 3.13 3.05 1.37 5.54 2.47 0.22 296.46%
DY 0.00 0.00 0.00 1.32 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.35 0.34 0.33 0.34 0.36 3.66%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 23/11/21 24/08/21 27/05/21 23/03/21 23/11/20 24/08/20 29/05/20 -
Price 1.75 1.78 0.00 0.00 1.51 1.36 1.45 -
P/RPS 4.40 3.75 0.00 0.00 2.71 4.69 5.47 -13.49%
P/EPS 58.31 33.88 0.00 0.00 18.92 37.22 422.69 -73.26%
EY 1.71 2.95 0.00 0.00 5.29 2.69 0.24 269.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.00 0.00 0.34 0.31 0.33 11.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment