[AWC] QoQ Quarter Result on 31-Mar-2007 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 24.91%
YoY- 23.57%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 27,812 24,048 32,453 27,182 27,002 19,470 20,719 21.62%
PBT 39 1,201 3,747 4,080 2,599 1,785 1,909 -92.47%
Tax -323 -683 -1,030 -1,326 -553 -508 -970 -51.86%
NP -284 518 2,717 2,754 2,046 1,277 939 -
-
NP to SH -4 808 1,679 1,730 1,385 1,336 139 -
-
Tax Rate 828.21% 56.87% 27.49% 32.50% 21.28% 28.46% 50.81% -
Total Cost 28,096 23,530 29,736 24,428 24,956 18,193 19,780 26.27%
-
Net Worth 65,088 65,088 65,798 63,736 61,303 62,193 62,550 2.67%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - 2,316 -
Div Payout % - - - - - - 1,666.67% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 65,088 65,088 65,798 63,736 61,303 62,193 62,550 2.67%
NOSH 224,444 224,444 226,891 227,631 227,049 230,344 231,666 -2.08%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -1.02% 2.15% 8.37% 10.13% 7.58% 6.56% 4.53% -
ROE -0.01% 1.24% 2.55% 2.71% 2.26% 2.15% 0.22% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 12.39 10.71 14.30 11.94 11.89 8.45 8.94 24.23%
EPS 0.00 0.36 0.74 0.76 0.61 0.58 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.29 0.29 0.29 0.28 0.27 0.27 0.27 4.86%
Adjusted Per Share Value based on latest NOSH - 227,631
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.23 7.12 9.61 8.05 7.99 5.76 6.13 21.63%
EPS 0.00 0.24 0.50 0.51 0.41 0.40 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.69 -
NAPS 0.1927 0.1927 0.1948 0.1887 0.1815 0.1841 0.1852 2.67%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.25 0.27 0.31 0.31 0.27 0.23 0.28 -
P/RPS 2.02 2.52 2.17 2.60 2.27 2.72 3.13 -25.26%
P/EPS -14,027.78 75.00 41.89 40.79 44.26 39.66 466.67 -
EY -0.01 1.33 2.39 2.45 2.26 2.52 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.57 -
P/NAPS 0.86 0.93 1.07 1.11 1.00 0.85 1.04 -11.86%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 29/11/07 21/08/07 22/05/07 27/02/07 29/11/06 23/08/06 -
Price 0.19 0.27 0.25 0.28 0.32 0.28 0.25 -
P/RPS 1.53 2.52 1.75 2.34 2.69 3.31 2.80 -33.08%
P/EPS -10,661.11 75.00 33.78 36.84 52.46 48.28 416.67 -
EY -0.01 1.33 2.96 2.71 1.91 2.07 0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
P/NAPS 0.66 0.93 0.86 1.00 1.19 1.04 0.93 -20.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment