[MGB] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[MGB] MGB BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -438.69%
YoY- 69.81%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 7,660 8,975 10,087 7,768 11,103 7,361 9,667 -14.35%
PBT -2,999 -1,936 -1,325 -928 274 -1,909 -571 201.84%
Tax -1 0 0 0 0 0 0 -
NP -3,000 -1,936 -1,325 -928 274 -1,909 -571 201.91%
-
NP to SH -3,000 -1,936 -1,325 -928 274 -1,909 -571 201.91%
-
Tax Rate - - - - 0.00% - - -
Total Cost 10,660 10,911 11,412 8,696 10,829 9,270 10,238 2.72%
-
Net Worth 53,571 56,426 58,411 59,587 60,671 60,080 61,938 -9.21%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 53,571 56,426 58,411 59,587 60,671 60,080 61,938 -9.21%
NOSH 97,402 97,286 97,352 97,684 97,857 96,903 96,779 0.42%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -39.16% -21.57% -13.14% -11.95% 2.47% -25.93% -5.91% -
ROE -5.60% -3.43% -2.27% -1.56% 0.45% -3.18% -0.92% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 7.86 9.23 10.36 7.95 11.35 7.60 9.99 -14.76%
EPS -3.08 -1.99 -1.36 -0.95 0.28 -1.97 -0.59 200.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.58 0.60 0.61 0.62 0.62 0.64 -9.60%
Adjusted Per Share Value based on latest NOSH - 97,684
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 1.29 1.52 1.70 1.31 1.88 1.24 1.63 -14.42%
EPS -0.51 -0.33 -0.22 -0.16 0.05 -0.32 -0.10 195.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0905 0.0954 0.0987 0.1007 0.1025 0.1015 0.1047 -9.25%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.56 0.53 0.54 0.62 0.41 0.43 0.50 -
P/RPS 7.12 5.75 5.21 7.80 3.61 5.66 5.01 26.37%
P/EPS -18.18 -26.63 -39.68 -65.26 146.43 -21.83 -84.75 -64.13%
EY -5.50 -3.75 -2.52 -1.53 0.68 -4.58 -1.18 178.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.91 0.90 1.02 0.66 0.69 0.78 19.56%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 29/08/07 23/05/07 28/02/07 30/11/06 30/08/06 30/05/06 -
Price 0.41 0.56 0.49 0.55 0.62 0.40 0.46 -
P/RPS 5.21 6.07 4.73 6.92 5.46 5.27 4.61 8.49%
P/EPS -13.31 -28.14 -36.00 -57.89 221.43 -20.30 -77.97 -69.19%
EY -7.51 -3.55 -2.78 -1.73 0.45 -4.93 -1.28 224.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.97 0.82 0.90 1.00 0.65 0.72 2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment