[ASIABRN] QoQ Quarter Result on 30-Sep-2019 [#2]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -71.13%
YoY- 41.91%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 34,694 37,840 46,262 41,031 48,315 41,261 41,776 -11.65%
PBT 4,291 -999 3,747 1,594 5,117 2,047 1,861 74.62%
Tax -62 -6 -138 -270 -531 -469 -489 -74.79%
NP 4,229 -1,005 3,609 1,324 4,586 1,578 1,372 111.94%
-
NP to SH 4,229 -1,005 3,609 1,324 4,586 1,578 1,372 111.94%
-
Tax Rate 1.44% - 3.68% 16.94% 10.38% 22.91% 26.28% -
Total Cost 30,465 38,845 42,653 39,707 43,729 39,683 40,404 -17.17%
-
Net Worth 202,403 197,750 200,076 195,423 193,097 83,380 147,731 23.38%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 202,403 197,750 200,076 195,423 193,097 83,380 147,731 23.38%
NOSH 232,647 232,647 232,647 232,647 232,647 232,647 232,647 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 12.19% -2.66% 7.80% 3.23% 9.49% 3.82% 3.28% -
ROE 2.09% -0.51% 1.80% 0.68% 2.37% 1.89% 0.93% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 14.91 16.26 19.89 17.64 20.77 40.08 35.91 -44.37%
EPS 1.82 -0.43 1.55 0.57 1.97 1.12 1.18 33.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.85 0.86 0.84 0.83 0.81 1.27 -22.30%
Adjusted Per Share Value based on latest NOSH - 232,647
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 14.91 16.26 19.89 17.64 20.77 17.74 17.96 -11.67%
EPS 1.82 -0.43 1.55 0.57 1.97 0.68 0.59 112.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.85 0.86 0.84 0.83 0.3584 0.635 23.38%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.41 0.44 0.50 0.455 0.46 0.48 0.38 -
P/RPS 2.75 2.71 2.51 2.58 2.22 1.20 1.06 88.91%
P/EPS 22.56 -101.86 32.23 79.95 23.34 31.31 32.22 -21.16%
EY 4.43 -0.98 3.10 1.25 4.29 3.19 3.10 26.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.58 0.54 0.55 0.59 0.30 34.92%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 23/06/20 18/02/20 21/11/19 23/08/19 02/07/19 22/02/19 -
Price 0.365 0.40 0.50 0.50 0.495 0.525 0.375 -
P/RPS 2.45 2.46 2.51 2.84 2.38 1.31 1.04 77.13%
P/EPS 20.08 -92.60 32.23 87.86 25.11 34.25 31.79 -26.40%
EY 4.98 -1.08 3.10 1.14 3.98 2.92 3.15 35.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.58 0.60 0.60 0.65 0.30 25.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment