[ASIABRN] YoY TTM Result on 30-Sep-2019 [#2]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 4.62%
YoY- 153.6%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 199,739 156,425 168,029 172,383 146,611 189,216 187,049 1.09%
PBT 25,474 15,338 12,835 10,619 -15,257 -49,538 -40,114 -
Tax -6,424 -4,503 -654 -1,759 -693 10,713 -15,179 -13.34%
NP 19,050 10,835 12,181 8,860 -15,950 -38,825 -55,293 -
-
NP to SH 19,013 10,835 12,181 8,860 -16,529 -38,825 -55,293 -
-
Tax Rate 25.22% 29.36% 5.10% 16.56% - - - -
Total Cost 180,689 145,590 155,848 163,523 162,561 228,041 242,342 -4.77%
-
Net Worth 234,974 216,362 207,056 195,423 146,567 135,854 174,830 5.04%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 2,326 2,326 - - - - - -
Div Payout % 12.24% 21.47% - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 234,974 216,362 207,056 195,423 146,567 135,854 174,830 5.04%
NOSH 232,647 232,647 232,647 232,647 116,323 78,984 79,108 19.68%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 9.54% 6.93% 7.25% 5.14% -10.88% -20.52% -29.56% -
ROE 8.09% 5.01% 5.88% 4.53% -11.28% -28.58% -31.63% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 85.85 67.24 72.22 74.10 126.04 239.56 236.45 -15.53%
EPS 8.17 4.66 5.24 3.81 -14.21 -49.15 -69.89 -
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.93 0.89 0.84 1.26 1.72 2.21 -12.22%
Adjusted Per Share Value based on latest NOSH - 232,647
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 85.85 67.24 72.22 74.10 63.02 81.33 80.40 1.09%
EPS 8.17 4.66 5.24 3.81 -7.10 -16.69 -23.77 -
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.93 0.89 0.84 0.63 0.5839 0.7515 5.04%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.57 0.60 0.42 0.455 0.68 0.98 0.95 -
P/RPS 0.66 0.89 0.58 0.61 0.54 0.41 0.40 8.70%
P/EPS 6.97 12.88 8.02 11.95 -4.79 -1.99 -1.36 -
EY 14.34 7.76 12.47 8.37 -20.90 -50.16 -73.57 -
DY 1.75 1.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.65 0.47 0.54 0.54 0.57 0.43 4.49%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 17/11/21 20/11/20 21/11/19 15/11/18 24/11/17 28/11/16 -
Price 0.53 0.55 0.49 0.50 0.59 0.97 0.90 -
P/RPS 0.62 0.82 0.68 0.67 0.47 0.40 0.38 8.49%
P/EPS 6.49 11.81 9.36 13.13 -4.15 -1.97 -1.29 -
EY 15.42 8.47 10.69 7.62 -24.08 -50.68 -77.66 -
DY 1.89 1.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.59 0.55 0.60 0.47 0.56 0.41 4.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment