[ASIABRN] QoQ Quarter Result on 31-Mar-2000 [#3]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 22.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 36,990 20,028 22,998 26,441 27,579 19,571 0 -100.00%
PBT 4,711 831 2,878 3,126 2,555 649 0 -100.00%
Tax -1,885 -332 -838 -1,032 -843 -214 0 -100.00%
NP 2,826 499 2,040 2,094 1,712 435 0 -100.00%
-
NP to SH 2,826 499 2,040 2,094 1,712 435 0 -100.00%
-
Tax Rate 40.01% 39.95% 29.12% 33.01% 32.99% 32.97% - -
Total Cost 34,164 19,529 20,958 24,347 25,867 19,136 0 -100.00%
-
Net Worth 50,924 47,941 46,826 45,845 43,397 41,678 40,361 -0.23%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 1,026 - - - - -
Div Payout % - - 50.31% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 50,924 47,941 46,826 45,845 43,397 41,678 40,361 -0.23%
NOSH 20,840 20,791 20,526 20,630 20,405 20,422 19,999 -0.04%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.64% 2.49% 8.87% 7.92% 6.21% 2.22% 0.00% -
ROE 5.55% 1.04% 4.36% 4.57% 3.94% 1.04% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 177.49 96.33 112.04 128.16 135.16 95.83 0.00 -100.00%
EPS 13.56 2.40 6.58 10.15 8.39 2.13 0.00 -100.00%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 2.4435 2.3058 2.2813 2.2222 2.1268 2.0408 2.0181 -0.19%
Adjusted Per Share Value based on latest NOSH - 20,630
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 15.90 8.61 9.89 11.37 11.85 8.41 0.00 -100.00%
EPS 1.21 0.21 0.88 0.90 0.74 0.19 0.00 -100.00%
DPS 0.00 0.00 0.44 0.00 0.00 0.00 0.00 -
NAPS 0.2189 0.2061 0.2013 0.1971 0.1865 0.1791 0.1735 -0.23%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.50 1.93 2.30 3.10 0.00 0.00 0.00 -
P/RPS 0.85 2.00 2.05 2.42 0.00 0.00 0.00 -100.00%
P/EPS 11.06 80.42 23.14 30.54 0.00 0.00 0.00 -100.00%
EY 9.04 1.24 4.32 3.27 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 2.17 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.84 1.01 1.40 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 28/11/00 28/08/00 29/05/00 29/02/00 27/11/99 - -
Price 1.30 1.90 2.26 2.78 2.73 0.00 0.00 -
P/RPS 0.73 1.97 2.02 2.17 2.02 0.00 0.00 -100.00%
P/EPS 9.59 79.17 22.74 27.39 32.54 0.00 0.00 -100.00%
EY 10.43 1.26 4.40 3.65 3.07 0.00 0.00 -100.00%
DY 0.00 0.00 2.21 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.82 0.99 1.25 1.28 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment