[ASIABRN] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 97.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 106,457 97,046 96,589 73,591 47,150 19,571 13,328 -2.08%
PBT 11,546 9,390 9,208 6,330 3,204 649 -736 -
Tax -4,087 -3,045 -2,927 -2,089 -1,057 -214 736 -
NP 7,459 6,345 6,281 4,241 2,147 435 0 -100.00%
-
NP to SH 7,459 6,345 6,281 4,241 2,147 435 -736 -
-
Tax Rate 35.40% 32.43% 31.79% 33.00% 32.99% 32.97% - -
Total Cost 98,998 90,701 90,308 69,350 45,003 19,136 13,328 -2.01%
-
Net Worth 41,681 41,583 46,826 41,261 43,397 41,678 40,361 -0.03%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,026 1,026 1,026 - - - - -100.00%
Div Payout % 13.76% 16.18% 16.34% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 41,681 41,583 46,826 41,261 43,397 41,678 40,361 -0.03%
NOSH 20,840 20,791 20,526 20,630 20,405 20,422 19,999 -0.04%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.01% 6.54% 6.50% 5.76% 4.55% 2.22% 0.00% -
ROE 17.90% 15.26% 13.41% 10.28% 4.95% 1.04% -1.82% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 510.81 466.75 470.56 356.71 231.07 95.83 66.64 -2.04%
EPS 35.79 30.52 30.60 20.56 10.52 2.13 -3.68 -
DPS 5.00 5.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.00 2.00 2.2813 2.00 2.1268 2.0408 2.0181 0.00%
Adjusted Per Share Value based on latest NOSH - 20,630
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 45.76 41.71 41.52 31.63 20.27 8.41 5.73 -2.08%
EPS 3.21 2.73 2.70 1.82 0.92 0.19 -0.32 -
DPS 0.44 0.44 0.44 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1792 0.1787 0.2013 0.1774 0.1865 0.1791 0.1735 -0.03%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.50 1.93 2.30 3.10 0.00 0.00 0.00 -
P/RPS 0.29 0.41 0.49 0.87 0.00 0.00 0.00 -100.00%
P/EPS 4.19 6.32 7.52 15.08 0.00 0.00 0.00 -100.00%
EY 23.86 15.81 13.30 6.63 0.00 0.00 0.00 -100.00%
DY 3.33 2.59 2.17 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.75 0.97 1.01 1.55 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 28/11/00 28/08/00 - - - - -
Price 1.30 1.90 2.26 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.41 0.48 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.63 6.23 7.39 0.00 0.00 0.00 0.00 -100.00%
EY 27.53 16.06 13.54 0.00 0.00 0.00 0.00 -100.00%
DY 3.85 2.63 2.21 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.65 0.95 0.99 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment