[LEESK] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -9.58%
YoY- -6.76%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 34,212 32,706 31,097 29,693 35,350 31,717 31,389 5.89%
PBT 5,196 4,429 3,242 4,026 4,237 3,088 3,711 25.07%
Tax -1,084 -978 -600 -600 -431 -668 -608 46.87%
NP 4,112 3,451 2,642 3,426 3,806 2,420 3,103 20.58%
-
NP to SH 4,124 3,451 2,641 3,435 3,799 2,430 3,117 20.45%
-
Tax Rate 20.86% 22.08% 18.51% 14.90% 10.17% 21.63% 16.38% -
Total Cost 30,100 29,255 28,455 26,267 31,544 29,297 28,286 4.21%
-
Net Worth 75,863 72,635 69,407 66,178 71,021 67,937 64,702 11.16%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 5,649 - - - 5,649 - - -
Div Payout % 136.99% - - - 148.71% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 75,863 72,635 69,407 66,178 71,021 67,937 64,702 11.16%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 12.02% 10.55% 8.50% 11.54% 10.77% 7.63% 9.89% -
ROE 5.44% 4.75% 3.81% 5.19% 5.35% 3.58% 4.82% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 21.20 20.26 19.27 18.40 21.90 19.61 19.41 6.04%
EPS 2.55 2.14 1.64 2.13 2.35 1.50 1.93 20.34%
DPS 3.50 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 0.47 0.45 0.43 0.41 0.44 0.42 0.40 11.31%
Adjusted Per Share Value based on latest NOSH - 167,816
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 13.67 13.07 12.43 11.87 14.13 12.67 12.54 5.90%
EPS 1.65 1.38 1.06 1.37 1.52 0.97 1.25 20.27%
DPS 2.26 0.00 0.00 0.00 2.26 0.00 0.00 -
NAPS 0.3032 0.2903 0.2774 0.2645 0.2838 0.2715 0.2585 11.18%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.815 0.76 0.805 0.77 0.725 0.63 0.70 -
P/RPS 3.85 3.75 4.18 4.19 3.31 3.21 3.61 4.37%
P/EPS 31.90 35.55 49.20 36.18 30.80 41.94 36.33 -8.28%
EY 3.13 2.81 2.03 2.76 3.25 2.38 2.75 8.98%
DY 4.29 0.00 0.00 0.00 4.83 0.00 0.00 -
P/NAPS 1.73 1.69 1.87 1.88 1.65 1.50 1.75 -0.76%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 27/11/23 21/08/23 29/05/23 21/02/23 21/11/22 22/08/22 -
Price 1.19 0.755 0.78 0.775 0.825 0.615 0.715 -
P/RPS 5.61 3.73 4.05 4.21 3.77 3.14 3.68 32.35%
P/EPS 46.58 35.31 47.67 36.42 35.05 40.94 37.10 16.33%
EY 2.15 2.83 2.10 2.75 2.85 2.44 2.70 -14.05%
DY 2.94 0.00 0.00 0.00 4.24 0.00 0.00 -
P/NAPS 2.53 1.68 1.81 1.89 1.88 1.46 1.79 25.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment