[PGF] QoQ Annualized Quarter Result on 28-Feb-2022 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
25-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
28-Feb-2022 [#4]
Profit Trend
QoQ- 47.7%
YoY- -75.52%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 88,180 96,768 103,600 57,555 54,340 54,466 68,240 18.61%
PBT 17,249 21,316 23,332 3,068 2,000 2,974 9,360 50.25%
Tax -2,364 -3,054 -3,320 -1,010 -606 -962 -1,360 44.51%
NP 14,885 18,262 20,012 2,058 1,393 2,012 8,000 51.21%
-
NP to SH 14,885 18,262 20,012 2,058 1,393 2,012 8,000 51.21%
-
Tax Rate 13.71% 14.33% 14.23% 32.92% 30.30% 32.35% 14.53% -
Total Cost 73,294 78,506 83,588 55,497 52,946 52,454 60,240 13.95%
-
Net Worth 196,349 194,876 189,794 177,060 176,052 176,020 177,012 7.14%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 196,349 194,876 189,794 177,060 176,052 176,020 177,012 7.14%
NOSH 162,215 160,974 159,974 159,974 159,974 159,974 159,974 0.93%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin 16.88% 18.87% 19.32% 3.58% 2.56% 3.69% 11.72% -
ROE 7.58% 9.37% 10.54% 1.16% 0.79% 1.14% 4.52% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 54.34 60.11 64.81 35.98 33.97 34.05 42.66 17.49%
EPS 9.17 11.34 12.52 1.29 0.87 1.26 5.00 49.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2099 1.2106 1.1874 1.1068 1.1005 1.1003 1.1065 6.13%
Adjusted Per Share Value based on latest NOSH - 159,974
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 45.47 49.90 53.42 29.68 28.02 28.08 35.19 18.61%
EPS 7.68 9.42 10.32 1.06 0.72 1.04 4.12 51.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0124 1.0048 0.9786 0.913 0.9078 0.9076 0.9127 7.14%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 1.07 1.05 0.99 0.805 0.665 0.835 0.69 -
P/RPS 1.97 1.75 1.53 2.24 1.96 2.45 1.62 13.91%
P/EPS 11.67 9.26 7.91 62.58 76.35 66.39 13.80 -10.56%
EY 8.57 10.80 12.65 1.60 1.31 1.51 7.25 11.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.87 0.83 0.73 0.60 0.76 0.62 26.27%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/01/23 19/10/22 29/07/22 25/04/22 20/01/22 29/10/21 15/07/21 -
Price 1.43 1.28 1.15 0.80 0.685 0.78 0.77 -
P/RPS 2.63 2.13 1.77 2.22 2.02 2.29 1.81 28.25%
P/EPS 15.59 11.28 9.19 62.19 78.65 62.02 15.40 0.82%
EY 6.41 8.86 10.89 1.61 1.27 1.61 6.49 -0.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.06 0.97 0.72 0.62 0.71 0.70 41.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment