[PGF] QoQ Quarter Result on 31-May-2017 [#1]

Announcement Date
28-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
31-May-2017 [#1]
Profit Trend
QoQ- -104.31%
YoY- -208.44%
View:
Show?
Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 13,271 16,200 14,835 11,702 10,491 12,496 11,855 7.83%
PBT -747 3,032 1,828 -1,372 40,862 1,062 11 -
Tax -619 -133 -12 -15 -8,716 -108 -25 754.51%
NP -1,366 2,899 1,816 -1,387 32,146 954 -14 2037.26%
-
NP to SH -1,366 2,899 1,816 -1,387 32,146 954 -14 2037.26%
-
Tax Rate - 4.39% 0.66% - 21.33% 10.17% 227.27% -
Total Cost 14,637 13,301 13,019 13,089 -21,655 11,542 11,869 15.04%
-
Net Worth 161,302 162,662 159,091 157,959 159,335 127,196 126,236 17.80%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 161,302 162,662 159,091 157,959 159,335 127,196 126,236 17.80%
NOSH 159,974 159,974 159,974 159,974 159,974 159,975 159,975 -0.00%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin -10.29% 17.90% 12.24% -11.85% 306.42% 7.63% -0.12% -
ROE -0.85% 1.78% 1.14% -0.88% 20.18% 0.75% -0.01% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 8.30 10.13 9.31 7.31 6.56 7.81 7.41 7.87%
EPS -0.85 1.81 1.14 -0.87 20.09 0.60 -0.01 1849.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0083 1.0168 0.9987 0.9874 0.996 0.7951 0.7891 17.80%
Adjusted Per Share Value based on latest NOSH - 159,974
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 6.84 8.35 7.65 6.03 5.41 6.44 6.11 7.83%
EPS -0.70 1.49 0.94 -0.72 16.57 0.49 -0.01 1611.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8317 0.8387 0.8203 0.8144 0.8215 0.6558 0.6509 17.80%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.535 0.43 0.37 0.64 0.31 0.31 0.30 -
P/RPS 6.45 4.25 3.97 8.75 4.73 3.97 4.05 36.49%
P/EPS -62.65 23.73 32.46 -73.82 1.54 51.98 -3,428.03 -93.11%
EY -1.60 4.21 3.08 -1.35 64.82 1.92 -0.03 1327.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.42 0.37 0.65 0.31 0.39 0.38 24.90%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 27/04/18 26/01/18 26/10/17 28/07/17 28/04/17 17/01/17 27/10/16 -
Price 0.49 0.515 0.385 0.62 0.305 0.30 0.31 -
P/RPS 5.91 5.09 4.13 8.48 4.65 3.84 4.18 26.05%
P/EPS -57.38 28.42 33.77 -71.51 1.52 50.31 -3,542.30 -93.64%
EY -1.74 3.52 2.96 -1.40 65.88 1.99 -0.03 1409.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.51 0.39 0.63 0.31 0.38 0.39 16.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment