[BHIC] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
10-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 782.42%
YoY- -5.24%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 39,717 92,774 64,262 43,770 76,841 110,473 64,308 -27.49%
PBT 5,404 -22,763 7,900 23,492 3,163 55,054 13,666 -46.15%
Tax -903 -1,063 -151 448 -450 541 1,213 -
NP 4,501 -23,826 7,749 23,940 2,713 55,595 14,879 -54.96%
-
NP to SH 4,501 -23,826 7,749 23,940 2,713 55,595 14,879 -54.96%
-
Tax Rate 16.71% - 1.91% -1.91% 14.23% -0.98% -8.88% -
Total Cost 35,216 116,600 56,513 19,830 74,128 54,878 49,429 -20.24%
-
Net Worth 350,325 345,356 372,687 365,233 342,872 345,356 290,695 13.25%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - 4,969 - 7,453 - - -
Div Payout % - - 64.13% - 274.74% - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 350,325 345,356 372,687 365,233 342,872 345,356 290,695 13.25%
NOSH 248,458 248,458 248,458 248,458 248,458 248,458 248,458 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 11.33% -25.68% 12.06% 54.69% 3.53% 50.32% 23.14% -
ROE 1.28% -6.90% 2.08% 6.55% 0.79% 16.10% 5.12% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 15.99 37.34 25.86 17.62 30.93 44.46 25.88 -27.47%
EPS 1.81 -9.59 3.12 9.64 1.09 22.37 5.99 -55.00%
DPS 0.00 0.00 2.00 0.00 3.00 0.00 0.00 -
NAPS 1.41 1.39 1.50 1.47 1.38 1.39 1.17 13.25%
Adjusted Per Share Value based on latest NOSH - 248,458
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 7.04 16.44 11.39 7.76 13.62 19.58 11.40 -27.50%
EPS 0.80 -4.22 1.37 4.24 0.48 9.85 2.64 -54.91%
DPS 0.00 0.00 0.88 0.00 1.32 0.00 0.00 -
NAPS 0.6208 0.612 0.6605 0.6473 0.6076 0.612 0.5152 13.24%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.73 1.83 2.15 2.22 2.50 1.85 1.60 -
P/RPS 10.82 4.90 8.31 12.60 8.08 4.16 6.18 45.31%
P/EPS 95.50 -19.08 68.94 23.04 228.95 8.27 26.72 133.94%
EY 1.05 -5.24 1.45 4.34 0.44 12.10 3.74 -57.15%
DY 0.00 0.00 0.93 0.00 1.20 0.00 0.00 -
P/NAPS 1.23 1.32 1.43 1.51 1.81 1.33 1.37 -6.94%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 17/05/18 27/02/18 15/11/17 10/08/17 26/05/17 24/02/17 09/11/16 -
Price 1.87 1.88 2.01 2.15 2.23 2.25 2.00 -
P/RPS 11.70 5.03 7.77 12.20 7.21 5.06 7.73 31.86%
P/EPS 103.23 -19.60 64.45 22.31 204.22 10.06 33.40 112.32%
EY 0.97 -5.10 1.55 4.48 0.49 9.94 2.99 -52.81%
DY 0.00 0.00 1.00 0.00 1.35 0.00 0.00 -
P/NAPS 1.33 1.35 1.34 1.46 1.62 1.62 1.71 -15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment