[BHIC] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
09-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -41.11%
YoY- 277.54%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 43,770 76,841 110,473 64,308 69,745 62,992 69,210 -26.34%
PBT 23,492 3,163 55,054 13,666 29,538 -16,050 -43,803 -
Tax 448 -450 541 1,213 -4,274 -2,992 -8,457 -
NP 23,940 2,713 55,595 14,879 25,264 -19,042 -52,260 -
-
NP to SH 23,940 2,713 55,595 14,879 25,264 -19,042 -52,260 -
-
Tax Rate -1.91% 14.23% -0.98% -8.88% 14.47% - - -
Total Cost 19,830 74,128 54,878 49,429 44,481 82,034 121,470 -70.16%
-
Net Worth 365,233 342,872 345,356 290,695 275,788 250,942 270,819 22.08%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 7,453 - - - - - -
Div Payout % - 274.74% - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 365,233 342,872 345,356 290,695 275,788 250,942 270,819 22.08%
NOSH 248,458 248,458 248,458 248,458 248,458 248,458 248,458 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 54.69% 3.53% 50.32% 23.14% 36.22% -30.23% -75.51% -
ROE 6.55% 0.79% 16.10% 5.12% 9.16% -7.59% -19.30% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 17.62 30.93 44.46 25.88 28.07 25.35 27.86 -26.34%
EPS 9.64 1.09 22.37 5.99 10.17 -7.66 -21.03 -
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.38 1.39 1.17 1.11 1.01 1.09 22.08%
Adjusted Per Share Value based on latest NOSH - 248,458
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 7.77 13.63 19.60 11.41 12.37 11.18 12.28 -26.31%
EPS 4.25 0.48 9.86 2.64 4.48 -3.38 -9.27 -
DPS 0.00 1.32 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.648 0.6083 0.6127 0.5158 0.4893 0.4452 0.4805 22.08%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.22 2.50 1.85 1.60 1.56 1.69 2.00 -
P/RPS 12.60 8.08 4.16 6.18 5.56 6.67 7.18 45.53%
P/EPS 23.04 228.95 8.27 26.72 15.34 -22.05 -9.51 -
EY 4.34 0.44 12.10 3.74 6.52 -4.53 -10.52 -
DY 0.00 1.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.81 1.33 1.37 1.41 1.67 1.83 -12.03%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 10/08/17 26/05/17 24/02/17 09/11/16 09/08/16 13/05/16 29/02/16 -
Price 2.15 2.23 2.25 2.00 1.50 1.56 1.70 -
P/RPS 12.20 7.21 5.06 7.73 5.34 6.15 6.10 58.80%
P/EPS 22.31 204.22 10.06 33.40 14.75 -20.35 -8.08 -
EY 4.48 0.49 9.94 2.99 6.78 -4.91 -12.37 -
DY 0.00 1.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.62 1.62 1.71 1.35 1.54 1.56 -4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment