[BHIC] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -4391.17%
YoY- -813.51%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 71,697 100,972 19,145 49,686 38,507 32,799 6,364 400.33%
PBT -10,396 34,403 -6,570 -253,404 -4,402 9,445 -5,839 46.74%
Tax -1,553 -9,240 -99 -3,311 -1,314 -4,391 -662 76.27%
NP -11,949 25,163 -6,669 -256,715 -5,716 5,054 -6,501 49.88%
-
NP to SH -11,949 25,163 -6,669 -256,715 -5,716 5,054 -6,501 49.88%
-
Tax Rate - 26.86% - - - 46.49% - -
Total Cost 83,646 75,809 25,814 306,401 44,223 27,745 12,865 247.17%
-
Net Worth 118,362 174,926 146,712 157,998 54,660 59,629 54,660 67.14%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 118,362 174,926 146,712 157,998 54,660 59,629 54,660 67.14%
NOSH 563,632 564,279 564,279 248,458 248,458 248,458 248,458 72.39%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -16.67% 24.92% -34.83% -516.67% -14.84% 15.41% -102.15% -
ROE -10.10% 14.38% -4.55% -162.48% -10.46% 8.48% -11.89% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.72 17.89 3.39 8.81 15.50 13.20 2.56 190.33%
EPS -2.12 4.46 -2.66 -45.49 -2.30 2.03 -2.62 -13.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.31 0.26 0.28 0.22 0.24 0.22 -3.04%
Adjusted Per Share Value based on latest NOSH - 248,458
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.72 17.91 3.40 8.82 6.83 5.82 1.13 400.06%
EPS -2.12 4.46 -1.18 -45.55 -1.01 0.90 -1.15 50.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.3104 0.2603 0.2803 0.097 0.1058 0.097 67.11%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.46 0.50 0.455 0.48 0.54 0.33 0.35 -
P/RPS 3.62 2.79 13.41 5.45 3.48 2.50 13.66 -58.64%
P/EPS -21.70 11.21 -38.50 -1.06 -23.47 16.22 -13.38 37.91%
EY -4.61 8.92 -2.60 -94.78 -4.26 6.16 -7.48 -27.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.61 1.75 1.71 2.45 1.38 1.59 23.72%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 30/05/24 29/02/24 29/11/23 29/08/23 26/05/23 -
Price 0.44 0.49 0.51 0.49 0.55 0.51 0.325 -
P/RPS 3.46 2.74 15.03 5.56 3.55 3.86 12.69 -57.85%
P/EPS -20.75 10.99 -43.15 -1.08 -23.91 25.07 -12.42 40.66%
EY -4.82 9.10 -2.32 -92.85 -4.18 3.99 -8.05 -28.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.58 1.96 1.75 2.50 2.13 1.48 26.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment