[BHIC] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 76.87%
YoY- -199.88%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 49,686 38,507 32,799 6,364 38,556 35,873 29,869 40.26%
PBT -253,404 -4,402 9,445 -5,839 -20,608 1,554 237 -
Tax -3,311 -1,314 -4,391 -662 -7,494 -990 -754 167.43%
NP -256,715 -5,716 5,054 -6,501 -28,102 564 -517 6100.06%
-
NP to SH -256,715 -5,716 5,054 -6,501 -28,102 564 -517 6100.06%
-
Tax Rate - - 46.49% - - 63.71% 318.14% -
Total Cost 306,401 44,223 27,745 12,865 66,658 35,309 30,386 364.78%
-
Net Worth 157,998 54,660 59,629 54,660 59,629 86,960 86,960 48.73%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 157,998 54,660 59,629 54,660 59,629 86,960 86,960 48.73%
NOSH 248,458 248,458 248,458 248,458 248,458 248,458 248,458 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -516.67% -14.84% 15.41% -102.15% -72.89% 1.57% -1.73% -
ROE -162.48% -10.46% 8.48% -11.89% -47.13% 0.65% -0.59% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.81 15.50 13.20 2.56 15.52 14.44 12.02 -18.66%
EPS -45.49 -2.30 2.03 -2.62 -11.31 0.23 -0.21 3471.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.22 0.24 0.22 0.24 0.35 0.35 -13.78%
Adjusted Per Share Value based on latest NOSH - 248,458
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.82 6.83 5.82 1.13 6.84 6.36 5.30 40.30%
EPS -45.55 -1.01 0.90 -1.15 -4.99 0.10 -0.09 6179.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2803 0.097 0.1058 0.097 0.1058 0.1543 0.1543 48.71%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.48 0.54 0.33 0.35 0.415 0.375 0.48 -
P/RPS 5.45 3.48 2.50 13.66 2.67 2.60 3.99 23.03%
P/EPS -1.06 -23.47 16.22 -13.38 -3.67 165.20 -230.68 -97.20%
EY -94.78 -4.26 6.16 -7.48 -27.25 0.61 -0.43 3513.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 2.45 1.38 1.59 1.73 1.07 1.37 15.87%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 29/11/23 29/08/23 26/05/23 24/02/23 25/11/22 25/08/22 -
Price 0.49 0.55 0.51 0.325 0.40 0.40 0.395 -
P/RPS 5.56 3.55 3.86 12.69 2.58 2.77 3.29 41.74%
P/EPS -1.08 -23.91 25.07 -12.42 -3.54 176.21 -189.83 -96.78%
EY -92.85 -4.18 3.99 -8.05 -28.28 0.57 -0.53 3001.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.50 2.13 1.48 1.67 1.14 1.13 33.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment