[ATAIMS] QoQ Quarter Result on 30-Jun-2013 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 44.17%
YoY- -61.12%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 16,887 20,145 18,911 21,356 21,557 25,710 23,215 -19.13%
PBT -1,245 -564 -2,425 291 1,354 3,083 718 -
Tax 1,102 -112 36 -118 -1,234 71 -62 -
NP -143 -676 -2,389 173 120 3,154 656 -
-
NP to SH -143 -676 -2,389 173 120 3,154 656 -
-
Tax Rate - - - 40.55% 91.14% -2.30% 8.64% -
Total Cost 17,030 20,821 21,300 21,183 21,437 22,556 22,559 -17.10%
-
Net Worth 35,494 36,285 37,066 38,487 41,083 39,205 35,944 -0.83%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 35,494 36,285 37,066 38,487 41,083 39,205 35,944 -0.83%
NOSH 102,142 104,000 104,323 101,764 109,090 104,437 104,126 -1.27%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -0.85% -3.36% -12.63% 0.81% 0.56% 12.27% 2.83% -
ROE -0.40% -1.86% -6.45% 0.45% 0.29% 8.04% 1.83% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 16.53 19.37 18.13 20.99 19.76 24.62 22.29 -18.08%
EPS -0.14 -0.65 -2.29 0.17 0.11 3.02 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3475 0.3489 0.3553 0.3782 0.3766 0.3754 0.3452 0.44%
Adjusted Per Share Value based on latest NOSH - 101,764
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 1.40 1.67 1.57 1.77 1.79 2.13 1.93 -19.28%
EPS -0.01 -0.06 -0.20 0.01 0.01 0.26 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0295 0.0301 0.0308 0.032 0.0341 0.0326 0.0298 -0.67%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.28 0.29 0.315 0.305 0.265 0.28 0.28 -
P/RPS 1.69 1.50 1.74 1.45 1.34 1.14 1.26 21.64%
P/EPS -200.00 -44.62 -13.76 179.41 240.91 9.27 44.44 -
EY -0.50 -2.24 -7.27 0.56 0.42 10.79 2.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.83 0.89 0.81 0.70 0.75 0.81 0.00%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 30/05/14 24/02/14 18/11/13 28/08/13 31/05/13 27/02/13 28/11/12 -
Price 0.27 0.28 0.31 0.29 0.30 0.27 0.26 -
P/RPS 1.63 1.45 1.71 1.38 1.52 1.10 1.17 24.76%
P/EPS -192.86 -43.08 -13.54 170.59 272.73 8.94 41.27 -
EY -0.52 -2.32 -7.39 0.59 0.37 11.19 2.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.80 0.87 0.77 0.80 0.72 0.75 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment