[ATAIMS] QoQ Quarter Result on 30-Jun-2019 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 15.86%
YoY- -19.58%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 719,207 865,083 931,857 836,109 803,027 837,169 691,605 2.64%
PBT 3,403 30,113 40,643 32,639 36,699 41,506 35,196 -78.90%
Tax -789 -10,010 -9,596 -8,067 -15,490 -7,740 -7,786 -78.23%
NP 2,614 20,103 31,047 24,572 21,209 33,766 27,410 -79.09%
-
NP to SH 2,614 20,103 31,047 24,572 21,209 33,766 27,410 -79.09%
-
Tax Rate 23.19% 33.24% 23.61% 24.72% 42.21% 18.65% 22.12% -
Total Cost 716,593 844,980 900,810 811,537 781,818 803,403 664,195 5.18%
-
Net Worth 674,447 662,404 650,360 650,360 600,426 516,158 481,748 25.12%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 674,447 662,404 650,360 650,360 600,426 516,158 481,748 25.12%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,147,019 1,147,019 3.30%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 0.36% 2.32% 3.33% 2.94% 2.64% 4.03% 3.96% -
ROE 0.39% 3.03% 4.77% 3.78% 3.53% 6.54% 5.69% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 59.72 71.83 77.37 69.42 69.55 72.99 60.30 -0.64%
EPS 0.22 1.67 2.58 2.04 1.84 2.94 2.39 -79.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.54 0.54 0.52 0.45 0.42 21.12%
Adjusted Per Share Value based on latest NOSH - 1,204,370
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 59.72 71.83 77.37 69.42 66.68 69.51 57.42 2.65%
EPS 0.22 1.67 2.58 2.04 1.76 2.80 2.28 -78.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.54 0.54 0.4985 0.4286 0.40 25.12%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.82 1.74 1.33 1.58 1.71 1.65 1.64 -
P/RPS 1.37 2.42 1.72 2.28 2.46 2.26 2.72 -36.66%
P/EPS 377.81 104.24 51.59 77.44 93.10 56.05 68.63 211.45%
EY 0.26 0.96 1.94 1.29 1.07 1.78 1.46 -68.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 3.16 2.46 2.93 3.29 3.67 3.90 -48.02%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 26/02/20 21/11/19 27/08/19 29/05/19 26/02/19 22/11/18 -
Price 1.28 1.59 1.69 1.44 1.65 1.77 1.70 -
P/RPS 2.14 2.21 2.18 2.07 2.37 2.43 2.82 -16.78%
P/EPS 589.75 95.26 65.56 70.58 89.83 60.13 71.14 309.08%
EY 0.17 1.05 1.53 1.42 1.11 1.66 1.41 -75.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.89 3.13 2.67 3.17 3.93 4.05 -31.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment