[ATAIMS] QoQ TTM Result on 30-Jun-2019 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -5.3%
YoY- 119.87%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 3,352,256 3,436,076 3,408,162 3,167,910 2,908,559 2,633,638 1,830,634 49.62%
PBT 106,798 140,094 151,487 146,040 152,499 138,399 98,382 5.61%
Tax -28,462 -43,163 -40,893 -39,083 -39,558 -29,957 -22,595 16.62%
NP 78,336 96,931 110,594 106,957 112,941 108,442 75,787 2.22%
-
NP to SH 78,336 96,931 110,594 106,957 112,941 108,442 75,787 2.22%
-
Tax Rate 26.65% 30.81% 26.99% 26.76% 25.94% 21.65% 22.97% -
Total Cost 3,273,920 3,339,145 3,297,568 3,060,953 2,795,618 2,525,196 1,754,847 51.49%
-
Net Worth 674,447 662,404 650,360 650,360 600,426 516,158 481,748 25.12%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 674,447 662,404 650,360 650,360 600,426 516,158 481,748 25.12%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,147,019 1,147,019 3.30%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 2.34% 2.82% 3.24% 3.38% 3.88% 4.12% 4.14% -
ROE 11.61% 14.63% 17.01% 16.45% 18.81% 21.01% 15.73% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 278.34 285.30 282.98 263.03 251.90 229.61 159.60 44.83%
EPS 6.50 8.05 9.18 8.88 9.78 9.45 6.61 -1.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.54 0.54 0.52 0.45 0.42 21.12%
Adjusted Per Share Value based on latest NOSH - 1,204,370
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 278.34 285.30 282.98 263.03 241.50 218.67 152.00 49.62%
EPS 6.50 8.05 9.18 8.88 9.38 9.00 6.29 2.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.54 0.54 0.4985 0.4286 0.40 25.12%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.82 1.74 1.33 1.58 1.71 1.65 1.64 -
P/RPS 0.29 0.61 0.47 0.60 0.68 0.72 1.03 -57.00%
P/EPS 12.61 21.62 14.48 17.79 17.48 17.45 24.82 -36.30%
EY 7.93 4.63 6.90 5.62 5.72 5.73 4.03 56.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 3.16 2.46 2.93 3.29 3.67 3.90 -48.02%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 26/02/20 21/11/19 27/08/19 29/05/19 26/02/19 22/11/18 -
Price 1.28 1.59 1.69 1.44 1.65 1.77 1.70 -
P/RPS 0.46 0.56 0.60 0.55 0.66 0.77 1.07 -43.00%
P/EPS 19.68 19.76 18.40 16.21 16.87 18.72 25.73 -16.35%
EY 5.08 5.06 5.43 6.17 5.93 5.34 3.89 19.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.89 3.13 2.67 3.17 3.93 4.05 -31.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment