[ATAIMS] QoQ Quarter Result on 31-Mar-2017 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 4733.61%
YoY- 1826.42%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 34,165 28,950 27,844 434,300 24,330 22,703 24,005 26.44%
PBT 1,489 279 -2,222 27,041 -373 6 461 118.03%
Tax -378 -10 -5 -4,290 -118 -24 0 -
NP 1,111 269 -2,227 22,751 -491 -18 461 79.46%
-
NP to SH 1,111 269 -2,227 22,751 -491 -18 461 79.46%
-
Tax Rate 25.39% 3.58% - 15.86% - 400.00% 0.00% -
Total Cost 33,054 28,681 30,071 411,549 24,821 22,721 23,544 25.30%
-
Net Worth 57,492 43,174 43,306 21,098 56,172 56,622 56,744 0.87%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 57,492 43,174 43,306 21,098 56,172 56,622 56,744 0.87%
NOSH 114,915 103,461 104,553 104,497 104,468 104,468 104,772 6.33%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.25% 0.93% -8.00% 5.24% -2.02% -0.08% 1.92% -
ROE 1.93% 0.62% -5.14% 107.83% -0.87% -0.03% 0.81% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 29.73 27.98 26.63 415.61 23.29 21.73 22.91 18.91%
EPS 1.06 0.26 -2.13 2.20 -0.47 -0.02 0.44 79.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5003 0.4173 0.4142 0.2019 0.5377 0.542 0.5416 -5.13%
Adjusted Per Share Value based on latest NOSH - 104,497
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.84 2.40 2.31 36.06 2.02 1.89 1.99 26.67%
EPS 0.09 0.02 -0.18 1.89 -0.04 0.00 0.04 71.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0477 0.0358 0.036 0.0175 0.0466 0.047 0.0471 0.84%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.48 1.24 1.31 0.945 0.42 0.335 0.365 -
P/RPS 4.98 4.43 4.92 0.23 1.80 1.54 1.59 113.62%
P/EPS 153.08 476.92 -61.50 4.34 -89.36 -1,944.28 82.95 50.28%
EY 0.65 0.21 -1.63 23.04 -1.12 -0.05 1.21 -33.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 2.97 3.16 4.68 0.78 0.62 0.67 168.51%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 21/11/17 23/08/17 25/05/17 21/02/17 14/11/16 26/08/16 -
Price 1.76 1.34 1.25 1.26 0.69 0.375 0.355 -
P/RPS 5.92 4.79 4.69 0.30 2.96 1.73 1.55 143.74%
P/EPS 182.04 515.38 -58.69 5.79 -146.81 -2,176.43 80.68 71.77%
EY 0.55 0.19 -1.70 17.28 -0.68 -0.05 1.24 -41.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.52 3.21 3.02 6.24 1.28 0.69 0.66 204.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment