[ATAIMS] QoQ TTM Result on 31-Mar-2017 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 1903.8%
YoY- 660.31%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 121,526 111,691 105,444 505,338 94,797 95,207 94,043 18.58%
PBT 9,723 7,861 7,588 27,135 -47 1,567 2,293 161.28%
Tax -21,908 -21,648 -21,662 -4,432 1,180 890 764 -
NP -12,185 -13,787 -14,074 22,703 1,133 2,457 3,057 -
-
NP to SH -12,185 -13,787 -14,074 22,703 1,133 2,457 3,057 -
-
Tax Rate 225.32% 275.38% 285.48% 16.33% - -56.80% -33.32% -
Total Cost 133,711 125,478 119,518 482,635 93,664 92,750 90,986 29.16%
-
Net Worth 57,492 43,174 43,306 21,098 56,172 56,622 56,744 0.87%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 57,492 43,174 43,306 21,098 56,172 56,622 56,744 0.87%
NOSH 114,915 103,461 104,553 104,497 104,468 104,468 104,772 6.33%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -10.03% -12.34% -13.35% 4.49% 1.20% 2.58% 3.25% -
ROE -21.19% -31.93% -32.50% 107.61% 2.02% 4.34% 5.39% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 105.75 107.95 100.85 483.59 90.74 91.13 89.76 11.51%
EPS -10.60 -13.33 -13.46 21.73 1.08 2.35 2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5003 0.4173 0.4142 0.2019 0.5377 0.542 0.5416 -5.13%
Adjusted Per Share Value based on latest NOSH - 104,497
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.09 9.27 8.76 41.96 7.87 7.91 7.81 18.56%
EPS -1.01 -1.14 -1.17 1.89 0.09 0.20 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0477 0.0358 0.036 0.0175 0.0466 0.047 0.0471 0.84%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.48 1.24 1.31 0.945 0.42 0.335 0.365 -
P/RPS 1.40 1.15 1.30 0.20 0.46 0.37 0.41 126.25%
P/EPS -13.96 -9.31 -9.73 4.35 38.73 14.24 12.51 -
EY -7.16 -10.75 -10.28 22.99 2.58 7.02 7.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 2.97 3.16 4.68 0.78 0.62 0.67 168.51%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 21/11/17 23/08/17 25/05/17 21/02/17 14/11/16 26/08/16 -
Price 1.76 1.34 1.25 1.26 0.69 0.375 0.355 -
P/RPS 1.66 1.24 1.24 0.26 0.76 0.41 0.40 157.57%
P/EPS -16.60 -10.06 -9.29 5.80 63.62 15.94 12.17 -
EY -6.02 -9.94 -10.77 17.24 1.57 6.27 8.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.52 3.21 3.02 6.24 1.28 0.69 0.66 204.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment