[ECOWLD] QoQ Quarter Result on 31-Jul-2022 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
15-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jul-2022 [#3]
Profit Trend
QoQ- 1.57%
YoY- 31.99%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 420,822 484,734 559,282 443,971 506,894 533,423 666,050 -26.43%
PBT 78,821 79,801 23,030 59,302 64,152 79,277 73,298 4.97%
Tax -16,128 -22,801 -21,251 -12,910 -18,478 -15,913 -30,460 -34.62%
NP 62,693 57,000 1,779 46,392 45,674 63,364 42,838 28.99%
-
NP to SH 62,693 57,000 1,779 46,392 45,674 63,364 42,838 28.99%
-
Tax Rate 20.46% 28.57% 92.28% 21.77% 28.80% 20.07% 41.56% -
Total Cost 358,129 427,734 557,503 397,579 461,220 470,059 623,212 -30.95%
-
Net Worth 4,799,322 4,710,991 4,740,434 4,769,878 4,769,878 4,740,433 4,769,876 0.41%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 58,887 - 58,887 29,443 58,887 - 58,887 0.00%
Div Payout % 93.93% - 3,310.14% 63.47% 128.93% - 137.47% -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 4,799,322 4,710,991 4,740,434 4,769,878 4,769,878 4,740,433 4,769,876 0.41%
NOSH 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 2,944,368 2,944,368 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 14.90% 11.76% 0.32% 10.45% 9.01% 11.88% 6.43% -
ROE 1.31% 1.21% 0.04% 0.97% 0.96% 1.34% 0.90% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 14.29 16.46 18.99 15.08 17.22 18.12 22.62 -26.43%
EPS 2.13 1.94 0.06 1.58 1.55 2.15 1.45 29.31%
DPS 2.00 0.00 2.00 1.00 2.00 0.00 2.00 0.00%
NAPS 1.63 1.60 1.61 1.62 1.62 1.61 1.62 0.41%
Adjusted Per Share Value based on latest NOSH - 2,944,369
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 14.27 16.44 18.97 15.06 17.19 18.09 22.59 -26.44%
EPS 2.13 1.93 0.06 1.57 1.55 2.15 1.45 29.31%
DPS 2.00 0.00 2.00 1.00 2.00 0.00 2.00 0.00%
NAPS 1.6275 1.5976 1.6076 1.6176 1.6176 1.6076 1.6176 0.40%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.75 0.69 0.605 0.635 0.96 0.925 1.02 -
P/RPS 5.25 4.19 3.19 4.21 5.58 5.11 4.51 10.69%
P/EPS 35.22 35.64 1,001.32 40.30 61.89 42.98 70.11 -36.88%
EY 2.84 2.81 0.10 2.48 1.62 2.33 1.43 58.19%
DY 2.67 0.00 3.31 1.57 2.08 0.00 1.96 22.95%
P/NAPS 0.46 0.43 0.38 0.39 0.59 0.57 0.63 -18.96%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 22/06/23 23/03/23 16/12/22 15/09/22 16/06/22 17/03/22 16/12/21 -
Price 0.82 0.71 0.66 0.66 0.675 0.945 0.86 -
P/RPS 5.74 4.31 3.47 4.38 3.92 5.22 3.80 31.74%
P/EPS 38.51 36.68 1,092.35 41.89 43.51 43.91 59.11 -24.90%
EY 2.60 2.73 0.09 2.39 2.30 2.28 1.69 33.37%
DY 2.44 0.00 3.03 1.52 2.96 0.00 2.33 3.13%
P/NAPS 0.50 0.44 0.41 0.41 0.42 0.59 0.53 -3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment