[ECOWLD] QoQ TTM Result on 31-Jul-2022 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
15-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jul-2022 [#3]
Profit Trend
QoQ- 6.01%
YoY- -3.92%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 1,908,809 1,994,881 2,043,570 2,150,338 2,155,276 2,068,837 2,042,767 -4.43%
PBT 240,954 226,285 225,761 276,029 252,450 245,481 239,316 0.45%
Tax -73,090 -75,440 -68,552 -77,761 -65,427 -61,811 -56,576 18.67%
NP 167,864 150,845 157,209 198,268 187,023 183,670 182,740 -5.51%
-
NP to SH 167,864 150,845 157,209 198,268 187,023 183,670 182,740 -5.51%
-
Tax Rate 30.33% 33.34% 30.36% 28.17% 25.92% 25.18% 23.64% -
Total Cost 1,740,945 1,844,036 1,886,361 1,952,070 1,968,253 1,885,167 1,860,027 -4.32%
-
Net Worth 4,799,322 4,710,991 4,740,434 4,769,878 4,769,878 4,740,433 4,769,876 0.41%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 147,218 147,218 147,218 147,218 117,774 117,774 117,774 16.08%
Div Payout % 87.70% 97.60% 93.65% 74.25% 62.97% 64.12% 64.45% -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 4,799,322 4,710,991 4,740,434 4,769,878 4,769,878 4,740,433 4,769,876 0.41%
NOSH 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 2,944,368 2,944,368 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 8.79% 7.56% 7.69% 9.22% 8.68% 8.88% 8.95% -
ROE 3.50% 3.20% 3.32% 4.16% 3.92% 3.87% 3.83% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 64.83 67.75 69.41 73.03 73.20 70.26 69.38 -4.43%
EPS 5.70 5.12 5.34 6.73 6.35 6.24 6.21 -5.56%
DPS 5.00 5.00 5.00 5.00 4.00 4.00 4.00 16.08%
NAPS 1.63 1.60 1.61 1.62 1.62 1.61 1.62 0.41%
Adjusted Per Share Value based on latest NOSH - 2,944,369
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 64.73 67.65 69.30 72.92 73.09 70.16 69.27 -4.43%
EPS 5.69 5.12 5.33 6.72 6.34 6.23 6.20 -5.57%
DPS 4.99 4.99 4.99 4.99 3.99 3.99 3.99 16.12%
NAPS 1.6275 1.5976 1.6076 1.6176 1.6176 1.6076 1.6176 0.40%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.75 0.69 0.605 0.635 0.96 0.925 1.02 -
P/RPS 1.16 1.02 0.87 0.87 1.31 1.32 1.47 -14.64%
P/EPS 13.16 13.47 11.33 9.43 15.11 14.83 16.43 -13.78%
EY 7.60 7.42 8.83 10.60 6.62 6.74 6.08 16.08%
DY 6.67 7.25 8.26 7.87 4.17 4.32 3.92 42.66%
P/NAPS 0.46 0.43 0.38 0.39 0.59 0.57 0.63 -18.96%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 22/06/23 23/03/23 16/12/22 15/09/22 16/06/22 17/03/22 16/12/21 -
Price 0.82 0.71 0.66 0.66 0.675 0.945 0.86 -
P/RPS 1.26 1.05 0.95 0.90 0.92 1.34 1.24 1.07%
P/EPS 14.38 13.86 12.36 9.80 10.63 15.15 13.86 2.49%
EY 6.95 7.22 8.09 10.20 9.41 6.60 7.22 -2.51%
DY 6.10 7.04 7.58 7.58 5.93 4.23 4.65 19.89%
P/NAPS 0.50 0.44 0.41 0.41 0.42 0.59 0.53 -3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment