[ECOWLD] YoY Cumulative Quarter Result on 31-Jul-2022 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
15-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jul-2022 [#3]
Profit Trend
QoQ- 42.55%
YoY- 11.1%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 1,619,763 1,382,406 1,484,288 1,376,717 1,361,215 1,555,782 1,552,326 0.71%
PBT 302,350 249,966 202,731 166,018 95,072 161,539 138,239 13.91%
Tax -82,231 -63,936 -47,301 -26,116 -26,359 -39,574 -41,177 12.20%
NP 220,119 186,030 155,430 139,902 68,713 121,965 97,062 14.60%
-
NP to SH 220,119 186,030 155,430 139,902 68,713 121,965 97,062 14.60%
-
Tax Rate 27.20% 25.58% 23.33% 15.73% 27.73% 24.50% 29.79% -
Total Cost 1,399,644 1,196,376 1,328,858 1,236,815 1,292,502 1,433,817 1,455,264 -0.64%
-
Net Worth 4,891,023 4,828,765 4,769,878 4,740,433 4,622,658 4,416,552 4,328,221 2.05%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div 117,856 117,774 88,331 58,887 - - - -
Div Payout % 53.54% 63.31% 56.83% 42.09% - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 4,891,023 4,828,765 4,769,878 4,740,433 4,622,658 4,416,552 4,328,221 2.05%
NOSH 2,948,734 2,944,369 2,944,369 2,944,368 2,944,368 2,944,368 2,944,368 0.02%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 13.59% 13.46% 10.47% 10.16% 5.05% 7.84% 6.25% -
ROE 4.50% 3.85% 3.26% 2.95% 1.49% 2.76% 2.24% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 54.97 46.95 50.41 46.76 46.23 52.84 52.72 0.69%
EPS 7.47 6.32 5.28 4.75 2.33 4.14 3.30 14.57%
DPS 4.00 4.00 3.00 2.00 0.00 0.00 0.00 -
NAPS 1.66 1.64 1.62 1.61 1.57 1.50 1.47 2.04%
Adjusted Per Share Value based on latest NOSH - 2,944,369
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 54.93 46.88 50.33 46.69 46.16 52.76 52.64 0.71%
EPS 7.46 6.31 5.27 4.74 2.33 4.14 3.29 14.60%
DPS 4.00 3.99 3.00 2.00 0.00 0.00 0.00 -
NAPS 1.6586 1.6375 1.6176 1.6076 1.5676 1.4977 1.4678 2.05%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 1.77 0.94 0.635 0.695 0.435 0.785 1.25 -
P/RPS 3.22 2.00 1.26 1.49 0.94 1.49 2.37 5.23%
P/EPS 23.69 14.88 12.03 14.63 18.64 18.95 37.92 -7.53%
EY 4.22 6.72 8.31 6.84 5.36 5.28 2.64 8.12%
DY 2.26 4.26 4.72 2.88 0.00 0.00 0.00 -
P/NAPS 1.07 0.57 0.39 0.43 0.28 0.52 0.85 3.90%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 19/09/24 21/09/23 15/09/22 17/09/21 24/09/20 19/09/19 20/09/18 -
Price 1.74 1.10 0.66 0.805 0.405 0.645 1.18 -
P/RPS 3.17 2.34 1.31 1.72 0.88 1.22 2.24 5.95%
P/EPS 23.29 17.41 12.50 16.94 17.35 15.57 35.80 -6.90%
EY 4.29 5.74 8.00 5.90 5.76 6.42 2.79 7.42%
DY 2.30 3.64 4.55 2.48 0.00 0.00 0.00 -
P/NAPS 1.05 0.67 0.41 0.50 0.26 0.43 0.80 4.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment