[ECOWLD] QoQ Quarter Result on 31-Mar-2000 [#2]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 216.57%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 17,947 23,092 17,680 33,963 23,088 820 0 -100.00%
PBT 5,803 13,616 8,368 8,181 -4,231 -1,638 0 -100.00%
Tax -1,120 -3,882 -1,421 -1,879 4,231 1,638 0 -100.00%
NP 4,683 9,734 6,947 6,302 0 0 0 -100.00%
-
NP to SH 4,683 9,734 6,947 6,302 -5,406 -1,703 0 -100.00%
-
Tax Rate 19.30% 28.51% 16.98% 22.97% - - - -
Total Cost 13,264 13,358 10,733 27,661 23,088 820 0 -100.00%
-
Net Worth 267,971 261,281 224,619 221,737 216,240 -1,992,510 233,417 -0.13%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 267,971 261,281 224,619 221,737 216,240 -1,992,510 233,417 -0.13%
NOSH 260,166 256,157 231,566 233,407 235,043 17,030 253,714 -0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 26.09% 42.15% 39.29% 18.56% 0.00% 0.00% 0.00% -
ROE 1.75% 3.73% 3.09% 2.84% -2.50% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 6.90 9.01 7.63 14.55 9.82 4.82 0.00 -100.00%
EPS 1.80 3.80 3.00 2.70 -2.30 -10.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 0.97 0.95 0.92 -117.00 0.92 -0.11%
Adjusted Per Share Value based on latest NOSH - 233,407
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 0.61 0.78 0.60 1.15 0.78 0.03 0.00 -100.00%
EPS 0.16 0.33 0.24 0.21 -0.18 -0.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.0886 0.0762 0.0752 0.0733 -0.6757 0.0792 -0.13%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.80 1.01 1.27 2.06 0.00 0.00 0.00 -
P/RPS 11.60 11.20 16.63 14.16 0.00 0.00 0.00 -100.00%
P/EPS 44.44 26.58 42.33 76.30 0.00 0.00 0.00 -100.00%
EY 2.25 3.76 2.36 1.31 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.99 1.31 2.17 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/03/01 30/11/00 29/08/00 26/05/00 23/02/00 30/11/99 - -
Price 0.60 0.95 1.15 1.57 2.46 0.00 0.00 -
P/RPS 8.70 10.54 15.06 10.79 25.04 0.00 0.00 -100.00%
P/EPS 33.33 25.00 38.33 58.15 -106.96 0.00 0.00 -100.00%
EY 3.00 4.00 2.61 1.72 -0.93 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.93 1.19 1.65 2.67 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment