[ECOWLD] QoQ Quarter Result on 31-Dec-2000 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
23-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- -51.89%
YoY- 186.63%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 18,432 25,792 13,486 17,947 23,092 17,680 33,963 -33.44%
PBT 7,033 7,130 6,305 5,803 13,616 8,368 8,181 -9.58%
Tax -1,485 -1,611 -2,412 -1,120 -3,882 -1,421 -1,879 -14.50%
NP 5,548 5,519 3,893 4,683 9,734 6,947 6,302 -8.13%
-
NP to SH 5,548 5,519 3,893 4,683 9,734 6,947 6,302 -8.13%
-
Tax Rate 21.11% 22.59% 38.26% 19.30% 28.51% 16.98% 22.97% -
Total Cost 12,884 20,273 9,593 13,264 13,358 10,733 27,661 -39.88%
-
Net Worth 272,356 265,915 272,509 267,971 261,281 224,619 221,737 14.67%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 272,356 265,915 272,509 267,971 261,281 224,619 221,737 14.67%
NOSH 252,181 250,863 259,533 260,166 256,157 231,566 233,407 5.28%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 30.10% 21.40% 28.87% 26.09% 42.15% 39.29% 18.56% -
ROE 2.04% 2.08% 1.43% 1.75% 3.73% 3.09% 2.84% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 7.31 10.28 5.20 6.90 9.01 7.63 14.55 -36.77%
EPS 2.20 2.20 1.50 1.80 3.80 3.00 2.70 -12.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.06 1.05 1.03 1.02 0.97 0.95 8.91%
Adjusted Per Share Value based on latest NOSH - 260,166
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.63 0.87 0.46 0.61 0.78 0.60 1.15 -33.02%
EPS 0.19 0.19 0.13 0.16 0.33 0.24 0.21 -6.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0924 0.0902 0.0924 0.0909 0.0886 0.0762 0.0752 14.70%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.58 0.58 0.60 0.80 1.01 1.27 2.06 -
P/RPS 7.94 5.64 11.55 11.60 11.20 16.63 14.16 -31.97%
P/EPS 26.36 26.36 40.00 44.44 26.58 42.33 76.30 -50.73%
EY 3.79 3.79 2.50 2.25 3.76 2.36 1.31 102.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.57 0.78 0.99 1.31 2.17 -60.40%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 28/08/01 29/05/01 23/03/01 30/11/00 29/08/00 26/05/00 -
Price 0.71 0.69 0.60 0.60 0.95 1.15 1.57 -
P/RPS 9.71 6.71 11.55 8.70 10.54 15.06 10.79 -6.78%
P/EPS 32.27 31.36 40.00 33.33 25.00 38.33 58.15 -32.44%
EY 3.10 3.19 2.50 3.00 4.00 2.61 1.72 48.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.57 0.58 0.93 1.19 1.65 -45.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment