[ECOWLD] QoQ Quarter Result on 31-Mar-2013

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
31-Mar-2013
Profit Trend
QoQ- 0.63%
YoY- 1017.92%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/10/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 0 43,983 43,965 33,541 34,837 24,460 17,452 -
PBT 0 3,990 12,509 6,619 6,485 4,362 2,231 -
Tax 0 -3,963 -1,574 55 147 -1,026 30 -
NP 0 27 10,935 6,674 6,632 3,336 2,261 -
-
NP to SH 0 27 10,935 6,674 6,632 3,336 2,261 -
-
Tax Rate - 99.32% 12.58% -0.83% -2.27% 23.52% -1.34% -
Total Cost 0 43,956 33,030 26,867 28,205 21,124 15,191 -
-
Net Worth 342,900 342,900 318,937 307,054 303,755 295,690 299,773 10.57%
Dividend
31/10/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - 1,895 - -
Div Payout % - - - - - 56.82% - -
Equity
31/10/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 342,900 342,900 318,937 307,054 303,755 295,690 299,773 10.57%
NOSH 270,000 270,000 253,124 253,764 253,129 252,727 254,044 4.66%
Ratio Analysis
31/10/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 0.00% 0.06% 24.87% 19.90% 19.04% 13.64% 12.96% -
ROE 0.00% 0.01% 3.43% 2.17% 2.18% 1.13% 0.75% -
Per Share
31/10/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 0.00 16.29 17.37 13.22 13.76 9.68 6.87 -
EPS 0.00 0.01 4.32 2.63 2.62 1.32 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.75 0.00 -
NAPS 1.27 1.27 1.26 1.21 1.20 1.17 1.18 5.65%
Adjusted Per Share Value based on latest NOSH - 253,764
31/10/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 0.00 1.49 1.49 1.14 1.18 0.83 0.59 -
EPS 0.00 0.00 0.37 0.23 0.22 0.11 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.06 0.00 -
NAPS 0.1163 0.1163 0.1082 0.1041 0.103 0.1003 0.1017 10.55%
Price Multiplier on Financial Quarter End Date
31/10/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/10/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 2.14 1.94 0.67 0.40 0.30 0.27 0.25 -
P/RPS 0.00 11.91 3.86 3.03 2.18 2.79 3.64 -
P/EPS 0.00 19,400.00 15.51 15.21 11.45 20.45 28.09 -
EY 0.00 0.01 6.45 6.58 8.73 4.89 3.56 -
DY 0.00 0.00 0.00 0.00 0.00 2.78 0.00 -
P/NAPS 1.69 1.53 0.53 0.33 0.25 0.23 0.21 375.76%
Price Multiplier on Announcement Date
31/10/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date - 28/11/13 29/08/13 29/05/13 27/02/13 29/11/12 29/08/12 -
Price 0.00 2.73 0.63 0.88 0.31 0.28 0.30 -
P/RPS 0.00 16.76 3.63 6.66 2.25 2.89 4.37 -
P/EPS 0.00 27,300.00 14.58 33.46 11.83 21.21 33.71 -
EY 0.00 0.00 6.86 2.99 8.45 4.71 2.97 -
DY 0.00 0.00 0.00 0.00 0.00 2.68 0.00 -
P/NAPS 0.00 2.15 0.50 0.73 0.26 0.24 0.25 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment